Pakka Ltd.

Financial

	Pakka	NR Agarwal Inds	TPL Plastech
Operational Metrics
Paper & Board
Capacity Utilization - Paper & Board	54.47 %	93.98 %	n/a
Realization/Tonne - Paper & Board	74487.95 Rs/MT	n/a	n/a
Manufacturing Capacity - Paper & Board	39100.0 MTPA	264625.0 MTPA	n/a
Financials
5 yr Average ROE	20.42 %	16.68 %	13.25 %
5yr average Equity Multiplier	1.93	1.92	1.97
5yr Average Asset Turnover Ratio	0.93	1.4	1.18
5yr Avg Net Profit Margin	11.42 %	6.48 %	5.74 %
Price to Book	2.34	0.82	4.22
P/E	16.89	20.67	25.32
5yr Avg Cash Conversion Cycle	78.21 Days	40.85 Days	48.75 Days
Inventory Days	90.53 Days	33.88 Days	74.19 Days
Days Receivable	29.04 Days	31.75 Days	51.2 Days
Days Payable	48.19 Days	29.47 Days	104.19 Days
5yr Average Interest Coverage Ratio	7.28	7.92	4.3
5yr Avg ROCE	25.85 %	18.68 %	19.45 %
5yr Avg Operating Profit Margin	20.39 %	11.97 %	11.45 %
5 yr average Debt to Equity	0.62	0.41	0.32
5yr CAGR Net Profit	3.98 %	1.45 %	17.02 %
5yr Average Return on Assets	10.63 %	8.65 %	6.94 %
Shareholdings
Promoter Holding	41.65 %	73.96 %	74.86 %
Share Pledged by Promoters	8.94 %	99.43 %	0.0
Change in Promoter Holding (3 Yrs)	-7.51 %	0.41 %	0.0
Change in Mutual Fund Holding (3 Yrs)	8.01 %	0.0	0.0

Business

	Pakka	NR Agarwal Inds	TPL Plastech
Product Wise Break-Up	Product Wise Break-Up Paper 87.96 Paper Products 12.04 Newsprint 0 Writing And Printing Paper 0 Packaging Board 0 Manufacture of Plastic Products 0	Product Wise Break-Up Newsprint 0 Writing And Printing Paper 49.01 Packaging Board 50.99 Paper Products 0 Paper 0 Manufacture of Plastic Products 0	Product Wise Break-Up Newsprint 0 Writing And Printing Paper 0 Packaging Board 0 Paper Products 0 Paper 0 Plastic Products 100.0
Location Wise Break-Up	Location Wise Break-Up India 74.78 Rest of the World 25.22	Location Wise Break-Up Rest of the World 11.11 India 88.89	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up Others 100	-	-