V.S.T. Tillers Tractors Ltd.

Financial

	VST Tillers Tractors	HMT	Escorts Kubota
Operational Metrics
Agriculture
Realization/Unit - Rice Transplanter	151605.0 Rs/Unit	n/a	n/a
Realization/Unit - Reapers	106515.0 Rs/Unit	n/a	n/a
Total Farm Equipment Sold - Rice Transplanter	278.0	n/a	n/a
Total Farm Equipment Sold - Reapers	67.0	n/a	n/a
Automobile Sector
Total Farm Equipment Sold - Monthly - Tractors	399.0 .	n/a	8456.0 .
Realization/Unit - Tractor	401294.55 Rs/Unit	n/a	n/a
Realization/Unit - Tillers	154221.25 Rs/Unit	n/a	n/a
Total Farm Equipment Sold - Monthly - Tiller	4100.0 .	n/a	n/a
Financials
5 yr Average ROE	11.2 %	-31.3 %	11.7 %
5yr average Equity Multiplier	1.28	-0.19	1.28
5yr Average Asset Turnover Ratio	0.85	0.3	0.85
5yr Avg Net Profit Margin	10.35 %	355.58 %	10.68 %
Price to Book	4.5	0.0	3.98
P/E	39.34	0.0	17.5
5yr Avg Cash Conversion Cycle	47.9 Days	216.98 Days	16.94 Days
Inventory Days	38.67 Days	275.59 Days	45.08 Days
Days Receivable	62.71 Days	350.65 Days	46.84 Days
Days Payable	61.41 Days	355.07 Days	78.24 Days
5yr Average Interest Coverage Ratio	60.12	-0.03	59.45
5yr Avg ROCE	14.08 %	1.52 %	14.6 %
5yr Avg Operating Profit Margin	12.26 %	-47.9 %	12.21 %
5 yr average Debt to Equity	0.0	-0.85	0.01
5yr CAGR Net Profit	0.13 %	74.9 %	7.74 %
5yr Average Return on Assets	8.73 %	97.82 %	9.08 %
Shareholdings
Promoter Holding	55.61 %	93.69 %	68.04 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.79 %	0.0	-4.86 %
Change in Mutual Fund Holding (3 Yrs)	1.97 %	0.0	3.46 %

Business

	VST Tillers Tractors	HMT	Escorts Kubota
Product Wise Break-Up	Product Wise Break-Up Power Tillers 54.85 Tractor Segment 21.86 Reapers 0 Rice Transplanters 0 Projects 0 Machine Tools 0 Food Processing Unit 0 Railway Equipment Division (RED) 0 Escort Construction Equipment (ECE) 0 Escorts Agri Machinery (EAM) 0 Others 23.29	Product Wise Break-Up Escort Construction Equipment (ECE) 0 Machine Tools 72.53 Tractor Segment 0 Power Tillers 0 Reapers 0 Projects 2.44 Food Processing 9.73 Railway Equipment Division (RED) 0 Rice Transplanters 0 Escorts Agri Machinery (EAM) 0 Others 15.3	Product Wise Break-Up Construction Equipment 12.06 Machine Tools 0 Tractor Segment 0 Power Tillers 0 Reapers 0 Projects 0 Food Processing Unit 0 Railway Equipment Division (RED) 0 Rice Transplanters 0 Agri Equipments 87.91 Others 0.03
Location Wise Break-Up	Location Wise Break-Up India 90.3 Rest of the World 9.7	Location Wise Break-Up Rest of the World 10.76 India 89.24	Location Wise Break-Up Rest of the World 5.79 India 94.21
Distribution Channel	Distribution Channel Dealer sales 88.53 End Customer Sales 6.89 Others 4.58	-	-