Vivid Mercantile Ltd.

Financial

	Vivid Mercantile	Rodium Realty	Country Condo's
Operational Metrics
Financials
5 yr Average ROE	15.07 %	-3.9 %	5.44 %
5yr average Equity Multiplier	1.17	8.82	1.48
5yr Average Asset Turnover Ratio	0.59	0.25	0.62
5yr Avg Net Profit Margin	55.75 %	-4.1 %	5.79 %
Price to Book	1.14	3.44	2.39
P/E	28.04	7.51	110.32
5yr Avg Cash Conversion Cycle	1076.05 Days	521.82 Days	372.91 Days
Inventory Days	608.51 Days	1010.46 Days	401.86 Days
Days Receivable	197.76 Days	118.91 Days	0.0
Days Payable	34.71 Days	108.17 Days	1.25 Days
5yr Average Interest Coverage Ratio	-8.37	1.29	6.39
5yr Avg ROCE	16.53 %	6.87 %	8.61 %
5yr Avg Operating Profit Margin	-7.63 %	0.05 %	6.09 %
5 yr average Debt to Equity	0.05	6.58	0.05
5yr CAGR Net Profit	n/a	30.99 %	21.03 %
5yr Average Return on Assets	13.92 %	-0.47 %	3.78 %
Shareholdings
Promoter Holding	42.61 %	70.42 %	53.86 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.63 %	1.84 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0