Visaka Industries Ltd.

Financial

	Visaka Inds.	Everest Industries	Bansal Roofing
Operational Metrics
Building Materials
Capacity Utilization - Building Materials	89.95 %	77.48 %	n/a
Manufacturing Capacity - Fibre Cement Sheets	848000.0 MTPA	n/a	n/a
Capacity Utilization - Fibre Cement Sheets	91.0 %	n/a	n/a
Realization / Tonne - Building Materials	13056.43 Rs/MT	12173.33 Rs/MT	n/a
Renewable
Capacity Utilization - Solar Panels	9.38 %	n/a	n/a
Quarterly Sales Volume - Solar Panels	1.35 MW	n/a	n/a
Textiles Sector
Realization / Kg - Yarn	254.99 Rs/Kg	n/a	n/a
Manufacuring Capacity - Yarn	3040.0 MTPA	n/a	n/a
Capacity Utilization - Yarn	88.0 %	n/a	n/a
Cement Sector
Fibre Cement Products - Capacity	321750.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	8.09 %	5.78 %	16.11 %
5yr average Equity Multiplier	1.77	2.17	1.54
5yr Average Asset Turnover Ratio	1.14	1.22	2.18
5yr Avg Net Profit Margin	4.22 %	2.27 %	4.88 %
Price to Book	0.98	1.84	4.8
P/E	18.61	0.0	23.75
5yr Avg Cash Conversion Cycle	94.64 Days	53.32 Days	29.49 Days
Inventory Days	84.54 Days	89.54 Days	39.38 Days
Days Receivable	38.78 Days	26.45 Days	9.09 Days
Days Payable	45.16 Days	71.7 Days	14.07 Days
5yr Average Interest Coverage Ratio	6.78	10.48	22.09
5yr Avg ROCE	12.68 %	8.11 %	19.85 %
5yr Avg Operating Profit Margin	10.23 %	4.54 %	7.79 %
5 yr average Debt to Equity	0.45	0.09	0.22
5yr CAGR Net Profit	n/a	n/a	19.75 %
5yr Average Return on Assets	5.04 %	2.73 %	10.39 %
Shareholdings
Promoter Holding	48.42 %	50.15 %	73.34 %
Share Pledged by Promoters	4.95 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.06 %	-0.45 %	-0.02 %
Change in Mutual Fund Holding (3 Yrs)	0.06 %	-0.15 %	0.0

Business

	Visaka Inds.	Everest Industries	Bansal Roofing
Product Wise Break-Up	Product Wise Break-Up Building Materials 86.44 Synthetic yarn 13.55 Cement asbestos 0 Steel Buildings 0 Building Product 0 PEB Structure 0 Others 0.01	Product Wise Break-Up Cement asbestos 0 Building Materials 74.05 Building Materials 0 Steel Buildings 25.95 PEB Structure 0 Synthetic yarn 0	Product Wise Break-Up Cement asbestos 0 Building Product 0 Building Materials 0 Steel Buildings 0 PEB Structure 28.42 Synthetic yarn 0 Others 71.58
Location Wise Break-Up	Location Wise Break-Up India 92.53 Rest of the World 7.47 Outside India 0	Location Wise Break-Up Rest of the World 1.73 India 98.27 Outside India 0	Location Wise Break-Up Rest of the World 0 India 99.84 Outside India 0.16
Operating Profit Break-Up	Operating Profit Break-Up Steel Buildings 0 Building Product 0 Others 100	Operating Profit Break-Up Building Materials 71.7 Steel Buildings 28.3	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-
Asset Break-Up	Asset Break-Up Building products 83.33 Synthetic blended yarn 9.78 Steel Buildings 0 Building Products 0 Others 6.89	Asset Break-Up Building products 0 Steel Buildings 26.6 Building Products 68.26 Synthetic blended yarn 0 Others 5.14	-