Vilas Transcore Ltd.

Financial

	Vilas Transcore	Jay Bee Laminations	Pitti Engineering
Operational Metrics
Financials
5 yr Average ROE	12.31 %	14.79 %	16.67 %
5yr average Equity Multiplier	1.36	2.57	2.94
5yr Average Asset Turnover Ratio	1.26	1.84	0.92
5yr Avg Net Profit Margin	7.18 %	2.7 %	6.2 %
Price to Book	4.39	3.16	4.1
P/E	36.98	18.41	29.25
5yr Avg Cash Conversion Cycle	55.62 Days	60.98 Days	-1.05 Days
Inventory Days	53.43 Days	69.16 Days	74.32 Days
Days Receivable	51.26 Days	65.73 Days	43.44 Days
Days Payable	56.58 Days	58.93 Days	104.19 Days
5yr Average Interest Coverage Ratio	17.05	3.71	2.94
5yr Avg ROCE	17.45 %	28.58 %	21.3 %
5yr Avg Operating Profit Margin	10.17 %	6.92 %	14.67 %
5 yr average Debt to Equity	0.04	0.79	1.0
5yr CAGR Net Profit	45.56 %	n/a	33.57 %
5yr Average Return on Assets	9.14 %	5.92 %	5.68 %
Shareholdings
Promoter Holding	73.21 %	70.61 %	54.18 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-29.39 %	-5.1 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	13.71 %

Business

	Vilas Transcore	Jay Bee Laminations	Pitti Engineering
Product Wise Break-Up	Product Wise Break-Up CRGO Electrical Lamination 100.0 CRGO Electricals Steel in Coils 9.59 Transformer Core 4.82 Scrap and Others 2.72 Insulation Craft Paper 0.27 Dry Transformers 0 E&I Stampings 0 Mother Coils 0 CRGO Assembled Cores 0 Cut Laminations 0 Slit Coils 0 0 Die-cast Rotors & Assemblies 0 Sheet Metal 0 Packaging Machinery 0	Product Wise Break-Up Dry Transformers 0 Sheet Metal 0 0 CRGO Electrical Lamination 0 Die-cast Rotors & Assemblies 0 Insulation Craft Paper 0 Slit Coils 5.44 Cut Laminations 75.61 Transformer Core 0 CRGO Electricals Steel in Coils 0 Scrap and Others 0 Packaging Machinery 0 CRGO Assembled Cores 16.73 E&I Stampings 0.14 Mother Coils 0.65 Others 1.43	Product Wise Break-Up Dry Transformers 0 Sheet Metal 0 Electrical laminations & stampings, machining of metal components 90.0 CRGO Electrical Lamination 0 Die-cast Rotors & Assemblies 0 Insulation Craft Paper 0 Slit Coils 0 Cut Laminations 0 Transformer Core 0 CRGO Electricals Steel in Coils 0 Scrap and Others 0 Packaging Machinery 0 CRGO Assembled Cores 0 E&I Stampings 0 Mother Coils 0 Others 10.0
Location Wise Break-Up	Location Wise Break-Up India 99.86 Rest of the World 0 Others 0.14	Location Wise Break-Up India 86.25 Rest of the World 0 Others 13.75	Location Wise Break-Up India 69.48 Rest of the World 30.52