Vedavaag Systems Ltd.

Financial

	Vedavaag Systems	Starcom Information	Wherrelz IT Solution
Operational Metrics
Financial Services
Gross Transaction Value	19881.0 Crs	n/a	n/a
IT
Number of Transactions - Monthly	2580083.33 .	n/a	n/a
Financials
5 yr Average ROE	6.1 %	94.22 %	12.71 %
5yr average Equity Multiplier	1.24	-7.72	6.6
5yr Average Asset Turnover Ratio	0.57	0.13	1.6
5yr Avg Net Profit Margin	8.73 %	-178.79 %	-31.04 %
Price to Book	0.6	0.0	0.0
P/E	10.42	0.0	0.0
5yr Avg Cash Conversion Cycle	-527.93 Days	-2665.96 Days	1.52 Days
Inventory Days	4.9 Days	7.38 Days	0.0
Days Receivable	114.69 Days	832.22 Days	1.52 Days
Days Payable	199.31 Days	3362.74 Days	1.17 Days
5yr Average Interest Coverage Ratio	94.41	-1.42	0.0
5yr Avg ROCE	7.75 %	25.58 %	17.6 %
5yr Avg Operating Profit Margin	18.67 %	-104.63 %	-27.52 %
5 yr average Debt to Equity	0.04	-4.29	5.45
5yr CAGR Net Profit	4.77 %	49.2 %	58.49 %
5yr Average Return on Assets	4.93 %	-13.66 %	7.62 %
Shareholdings
Promoter Holding	35.16 %	65.79 %	20.53 %
Share Pledged by Promoters	27.28 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.82 %	-9.21 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Vedavaag Systems	Starcom Information	Wherrelz IT Solution
Product Wise Break-Up	Product Wise Break-Up Services 97.89 Sales 2.11 0 0 IT solutions 0	Product Wise Break-Up Services 0 Test, Measurement & Embedded Solutions for Educational Sector 86.03 Data and Managed Services 13.97 Sales 0 IT solutions 0	Product Wise Break-Up Services 0 0 0 Sales 0 IT solutions 100.0
Segment Break-Up	Segment Break-Up IT Services 100.0	-	-