UPL Ltd.

Financial

	UPL	PI Industries	Sumitomo Chemical
Operational Metrics
Financials
5 yr Average ROE	8.4 %	16.06 %	19.61 %
5yr average Equity Multiplier	3.3	1.44	1.49
5yr Average Asset Turnover Ratio	0.56	0.6	0.94
5yr Avg Net Profit Margin	4.21 %	18.75 %	14.05 %
Price to Book	1.92	6.25	10.85
P/E	47.05	38.25	62.25
5yr Avg Cash Conversion Cycle	-50.38 Days	-17.84 Days	47.13 Days
Inventory Days	77.5 Days	68.06 Days	81.21 Days
Days Receivable	103.28 Days	51.11 Days	78.42 Days
Days Payable	233.45 Days	102.9 Days	108.33 Days
5yr Average Interest Coverage Ratio	2.12	43.0	87.91
5yr Avg ROCE	11.0 %	17.24 %	25.71 %
5yr Avg Operating Profit Margin	17.6 %	24.32 %	18.75 %
5 yr average Debt to Equity	1.06	0.02	0.0
5yr CAGR Net Profit	-20.76 %	17.59 %	7.92 %
5yr Average Return on Assets	2.49 %	11.2 %	13.16 %
Shareholdings
Promoter Holding	33.5 %	46.09 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	4.54 %	-0.65 %	0.0
Change in Mutual Fund Holding (3 Yrs)	3.36 %	3.55 %	3.71 %

Business

	UPL	PI Industries	Sumitomo Chemical
Segment Break-Up	Segment Break-Up Agro Activity 85.73 Agro Activity 9.9 Non Agro Activity 4.37 Pharma 0 Agro Chemicals 0	Segment Break-Up Pharma 4.75 Agro Chemicals 95.25 Agro Activity 0 Non Agro Activity 0	Segment Break-Up Pharma 0 Agro Chemicals 100.0 Agro Activity 0 Non Agro Activity 0
Product Wise Break-Up	Product Wise Break-Up Herbicides 34.84 Fungicide 24.37 Insecticides 24.08 BioSolutions 11.37 Seeds 0 Formulations 0 Active Ingredients and Intermediates 0 AND & EHD 0 Metal Phosphides 0 PGR 0 Others 5.34	Product Wise Break-Up Herbicides 0 Metal Phosphides 0 BioSolutions 0 PGR 0 Fungicide 0 Insecticides 0 Active Pharmaceutical Ingredient (API) 78.74 AND & EHD 0 Seeds 0 Formulations 17.33 Others 3.93	Product Wise Break-Up Herbicides 21.0 Metal Phosphides 9.0 BioSolutions 0 PGR 11.0 Fungicide 0 Insecticides 40.0 Active Ingredients and Intermediates 0 AND & EHD 9.0 Seeds 0 Formulations 0 Others 10.0
Product Wise Break-Up	Product Wise Break-Up Herbicides 34.84 Fungicide 24.37 Insecticides 24.08 BioSolutions 11.37 Seeds 0 Formulations 0 Active Ingredients and Intermediates 0 AND & EHD 0 Metal Phosphides 0 PGR 0 Others 5.34	Product Wise Break-Up Herbicides 0 Metal Phosphides 0 BioSolutions 0 PGR 0 Fungicide 0 Insecticides 0 Active Pharmaceutical Ingredient (API) 78.74 AND & EHD 0 Seeds 0 Formulations 17.33 Others 3.93	Product Wise Break-Up Herbicides 21.0 Metal Phosphides 9.0 BioSolutions 0 PGR 11.0 Fungicide 0 Insecticides 40.0 Active Ingredients and Intermediates 0 AND & EHD 9.0 Seeds 0 Formulations 0 Others 10.0
Location Wise Break-Up	Location Wise Break-Up Latin America 38.0 Rest of the World 21.0 Europe 15.0 North America 13.0 India 13.0 Asia Ex India 0 Australia 0 Africa 0 Japan 0 Asia Ex India & Japan 0 South America 0	Location Wise Break-Up Latin America 0 India 18.93 Rest of the World 81.07 North America 0 Australia 0 Africa 0 Asia Ex India & Japan 0 Asia Ex India 0 Europe 0 Japan 0 South America 0	Location Wise Break-Up Latin America 0 India 78.0 Rest of the World 0 North America 1.0 Australia 0 Africa 5.0 Asia 3.0 Asia Ex India 0 Europe 2.0 Japan 3.0 South America 8.0
Location Wise Break-Up	Location Wise Break-Up Latin America 38.0 Rest of the World 21.0 Europe 15.0 North America 13.0 India 13.0 Asia Ex India 0 Australia 0 Africa 0 Japan 0 Asia Ex India & Japan 0 South America 0	Location Wise Break-Up Latin America 0 India 18.93 Rest of the World 81.07 North America 0 Australia 0 Africa 0 Asia Ex India & Japan 0 Asia Ex India 0 Europe 0 Japan 0 South America 0	Location Wise Break-Up Latin America 0 India 78.0 Rest of the World 0 North America 1.0 Australia 0 Africa 5.0 Asia 3.0 Asia Ex India 0 Europe 2.0 Japan 3.0 South America 8.0
Operating Profit Break-Up	Operating Profit Break-Up Agro Activity 83.61 Agro Activity 14.22 Non Agro Activity 2.17 Agro Chemicals 0	Operating Profit Break-Up Agro Chemicals 100.0 Agro Activity 0 Non Agro Activity 0	Operating Profit Break-Up Agro Chemicals 97.91 Agro Activity 0 Non Agro Activity 0 Others 2.09
Raw Material Break-Up	Raw Material Break-Up India 38.0 China 31.0 Others 31.0	-	-
Capex - Segment Wise	Capex - Segment Wise Agro Activity 97.11 Non Agro Activity 2.89	-	-
Crop Wise Break-Up	Crop Wise Break-Up Soy and Corn 0 Others 100	-	-
Crop Wise Break-Up	Crop Wise Break-Up Soy and Corn 0 Others 100	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Europe 0 Asia Ex India 0 India 0 Others 100	Asset Break-Up - Segment Wise India 92.56 Europe 6.48 Asia Ex India 0 Others 0.96	-

UPL Ltd.

SIGN UP FOR FREE