Uniparts India Ltd.

Financial

	Uniparts India	Nelcast	MM Forgings
Operational Metrics
Financials
5 yr Average ROE	18.7 %	5.75 %	15.1 %
5yr average Equity Multiplier	1.52	2.12	2.54
5yr Average Asset Turnover Ratio	1.1	1.02	0.75
5yr Avg Net Profit Margin	11.34 %	2.52 %	7.9 %
Price to Book	2.13	2.58	1.73
P/E	19.39	34.06	13.89
5yr Avg Cash Conversion Cycle	120.06 Days	-7.2 Days	65.54 Days
Inventory Days	132.19 Days	55.5 Days	71.89 Days
Days Receivable	46.25 Days	93.43 Days	75.21 Days
Days Payable	70.03 Days	129.03 Days	84.32 Days
5yr Average Interest Coverage Ratio	27.58	2.26	4.9
5yr Avg ROCE	23.07 %	9.67 %	15.9 %
5yr Avg Operating Profit Margin	16.21 %	6.89 %	18.44 %
5 yr average Debt to Equity	0.21	0.59	1.22
5yr CAGR Net Profit	14.76 %	30.27 %	21.48 %
5yr Average Return on Assets	12.8 %	2.68 %	5.97 %
Shareholdings
Promoter Holding	65.66 %	74.87 %	56.34 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.13 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	-1.75 %	0.0	-10.39 %

Business

	Uniparts India	Nelcast	MM Forgings
Product Wise Break-Up	Product Wise Break-Up 3-point linkage (3PL) 48.8 Precision Machined Parts (PMP) 48.6 Fabrication 1.5 Power Take Off (PTO) 1.1 Iron Castings 0 Steel Forgings 0	Product Wise Break-Up Iron and Steel Castings 100.0 Precision Machined Parts (PMP) 0 3-point linkage (3PL) 0 Fabrication 0 Steel Forgings 0 Power Take Off (PTO) 0	Product Wise Break-Up Iron Castings 0 Precision Machined Parts (PMP) 0 3-point linkage (3PL) 0 Fabrication 0 Steel Forgings 99.07 Power Take Off (PTO) 0 Others 0.93
Location Wise Break-Up	Location Wise Break-Up Americas 54.6 Europe 23.6 India 14.9 Japan 4.5 Rest of the World 0 USA 0 South America 0 Others 2.4	Location Wise Break-Up Americas 0 Rest of the World 35.9 Japan 0 USA 0 South America 0 India 64.1 Europe 0	Location Wise Break-Up Americas 0 Rest of the World 38.5 Japan 0 USA 0 South America 0 India 61.5 Europe 0
OEM vs Aftermarket	OEM vs Aftermarket OEM 80.7 Aftermarket 19.3	-	-
Verticals	Verticals Agriculture 63.1 Construction, Forestry and Mining (CFM) 36.9	-	-