Unicommerce eSolutions Ltd.

Financial

	Unicomm. eSolutions	Expleo Solutions	IZMO
Operational Metrics
IT
Net Revenue Retention	103.0 %	n/a	n/a
Software Services
Annual Recurring Revenue	1060.05 Mn	n/a	n/a
Financials
5 yr Average ROE	18.9 %	19.69 %	7.77 %
5yr average Equity Multiplier	2.17	1.34	1.23
5yr Average Asset Turnover Ratio	0.88	1.23	0.44
5yr Avg Net Profit Margin	10.99 %	12.03 %	14.61 %
Price to Book	20.96	2.48	4.79
P/E	83.14	15.79	69.92
5yr Avg Cash Conversion Cycle	36.47 Days	-2082.52 Days	83.5 Days
Inventory Days	0.0	0.22 Days	0.12 Days
Days Receivable	36.47 Days	84.0 Days	83.5 Days
Days Payable	0.0	2254.76 Days	65.59 Days
5yr Average Interest Coverage Ratio	175.54	66.17	15.55
5yr Avg ROCE	22.27 %	26.69 %	8.22 %
5yr Avg Operating Profit Margin	13.63 %	18.72 %	20.71 %
5 yr average Debt to Equity	0.0	0.0	0.05
5yr CAGR Net Profit	22.23 %	15.4 %	18.5 %
5yr Average Return on Assets	9.15 %	14.7 %	6.38 %
Shareholdings
Promoter Holding	39.19 %	71.05 %	34.95 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.23 %	14.88 %	6.26 %
Change in Mutual Fund Holding (3 Yrs)	-2.82 %	-1.15 %	0.0

Business

	Unicomm. eSolutions	Expleo Solutions	IZMO
Product Wise Break-Up	Product Wise Break-Up SaaS Income 100.0 0 0 0	Product Wise Break-Up 0 SaaS Income 0 0 Software Validation and Verifications Services 100.0	Product Wise Break-Up Marketing Services 6.0 SaaS Income 0 Software Services 94.0 0
Location Wise Break-Up	Location Wise Break-Up India 96.33 Outside India 3.67 Asia 0 Europe 0 USA 0 North America 0	Location Wise Break-Up Asia 41.4 North America 0 Outside India 0 USA 12.2 India 0 Europe 46.4	Location Wise Break-Up Asia 0 North America 71.0 Outside India 0 USA 0 India 11.0 Europe 18.0
Customer Wise Break-Up	Customer Wise Break-Up Enterprise clients 87.76 SMB clients 12.24 AVIS 0 Hertz Europe 0 Add On Auto 0 Stellantis & You France 0	-	Customer Wise Break-Up AVIS 0 Enterprise clients 0 Add On Auto 4.0 SMB clients 0 Stellantis & You France 3.0 Hertz Europe 0 Others 93.0