TVS Motor Company Ltd.

Financial

	TVS Motor	Eicher Motors	Hero MotoCorp
Operational Metrics
Automobile Sector
Total Automobiles Sold - Monthly	456350.0 .	88045.0 .	553963.0 .
Automobiles Sold - Monthly - Export	142629.0 .	11791.0 .	28827.0 .
Automobiles Sold - Monthly - Domestic	313721.0 .	76254.0 .	525136.0 .
Two Wheelers Sold - Monthly - Domestic	308720.0 .	76254.0 .	525136.0 .
Three Wheelers Sold - Monthly - Domestic	5001.0 .	n/a	n/a
Unclassified
R&D as a % of Total Sales	2.02 %	3.0 %	2.54 %
Financials
5 yr Average ROE	21.6 %	17.78 %	18.86 %
5yr average Equity Multiplier	5.98	1.28	1.52
5yr Average Asset Turnover Ratio	0.92	0.68	1.34
5yr Avg Net Profit Margin	3.95 %	20.24 %	9.22 %
Price to Book	15.66	7.04	4.42
P/E	55.82	31.01	19.47
5yr Avg Cash Conversion Cycle	-62.94 Days	-44.49 Days	-34.28 Days
Inventory Days	21.17 Days	30.75 Days	17.55 Days
Days Receivable	14.72 Days	8.86 Days	26.31 Days
Days Payable	95.39 Days	86.27 Days	75.06 Days
5yr Average Interest Coverage Ratio	2.31	115.72	66.6
5yr Avg ROCE	19.68 %	20.19 %	23.28 %
5yr Avg Operating Profit Margin	12.9 %	23.3 %	12.73 %
5 yr average Debt to Equity	3.5	0.01	0.02
5yr CAGR Net Profit	30.34 %	28.58 %	8.46 %
5yr Average Return on Assets	3.61 %	13.91 %	12.34 %
Shareholdings
Promoter Holding	50.27 %	49.07 %	34.74 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.54 %	-0.14 %	-0.04 %
Change in Mutual Fund Holding (3 Yrs)	-5.76 %	4.03 %	5.78 %

Business

	TVS Motor	Eicher Motors	Hero MotoCorp
Product Wise Break-Up	Product Wise Break-Up 2 Wheelers 77.32 Parts & Accessories 8.31 Financial services 0 Three-wheeler 0 Accessories and other allied products 0 Spare parts and other components 0 Two wheelers 0 Components 0 Spare parts 0 Others 14.37	Product Wise Break-Up Three-wheeler 0 Spare Parts & Accessories 7.1 Parts & Accessories 0 2 Wheeler 86.45 2 Wheelers 0 Components 0 Spare parts 0 Financial services 0 Accessories 5.91 Others 0.54	Product Wise Break-Up Three-wheeler 0 Spare parts and other components 0 Parts & Accessories 0 2 Wheeler 84.14 2 Wheelers 0 Components 0 Spare Parts & Accessories 15.86 Financial services 0 Accessories and other allied products 0
Segment Break-Up	Segment Break-Up Automobiles 86.37 Financial Services 13.63 Auto Components 0	-	-
Location Wise Break-Up	Location Wise Break-Up India 78.97 Rest of the World 21.03	Location Wise Break-Up Rest of the World 14.46 India 85.54	Location Wise Break-Up Rest of the World 9.05 India 90.95
Operating Profit Break-Up	Operating Profit Break-Up Auto Ancillary 80.04 Financial Services 19.96 Automotive Components 0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Financial Services 66.08 Automotive Vehicles & Parts 33.92 Auto Components 0	-	-