Veedol Corporation Ltd.

Financial

	Veedol Corporation	Savita Oil Tech	Gulf Oil Lubricant
Operational Metrics
Financials
5 yr Average ROE	17.4 %	15.56 %	22.09 %
5yr average Equity Multiplier	2.01	1.57	1.89
5yr Average Asset Turnover Ratio	1.07	1.46	1.28
5yr Avg Net Profit Margin	8.27 %	7.06 %	9.16 %
Price to Book	3.73	1.7	4.38
P/E	18.78	21.97	17.3
5yr Avg Cash Conversion Cycle	46.19 Days	103.19 Days	-10.99 Days
Inventory Days	58.71 Days	76.34 Days	57.8 Days
Days Receivable	43.91 Days	74.73 Days	45.63 Days
Days Payable	69.04 Days	58.62 Days	89.18 Days
5yr Average Interest Coverage Ratio	87.14	15.65	17.78
5yr Avg ROCE	19.44 %	22.43 %	29.7 %
5yr Avg Operating Profit Margin	9.77 %	9.6 %	12.53 %
5 yr average Debt to Equity	0.01	0.0	0.29
5yr CAGR Net Profit	3.61 %	-13.75 %	11.26 %
5yr Average Return on Assets	8.71 %	9.76 %	11.66 %
Shareholdings
Promoter Holding	62.35 %	68.91 %	67.14 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	5.07 %	-2.9 %	-4.88 %
Change in Mutual Fund Holding (3 Yrs)	0.0	5.56 %	-0.9 %

Business

	Veedol Corporation	Savita Oil Tech	Gulf Oil Lubricant
Product Wise Break-Up	Product Wise Break-Up Lubricants 100.0 Wind Power 0 Petroleum Products 0 Battery 0 Greases and Lubricating Oil 0 Lubricants Oil 0	Product Wise Break-Up Greases and Lubricating Oil 0 Lubricants 0 Petroleum Products 96.95 Lubricants Oil 0 Battery 0 Wind 0.96 Others 2.09	Product Wise Break-Up Greases & Lubricants 6.66 Lubricants 0 Petroleum Products 0 Lubricants Oil 90.88 Batteries 2.23 Wind Power 0 Others 0.23
Location Wise Break-Up	Location Wise Break-Up India 76.4 Rest of the World 23.6	Location Wise Break-Up Rest of the World 17.9 India 82.1	Location Wise Break-Up Rest of the World 8.38 India 91.62
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 63.32 Others 36.68	-	Asset Break-Up - Geography Wise India 100.0