TCI Express Ltd.

Financial

	TCI Express	Seamec	Mahindra Logistics
Operational Metrics
Financials
5 yr Average ROE	17.76 %	10.44 %	-1.23 %
5yr average Equity Multiplier	1.21	1.38	4.34
5yr Average Asset Turnover Ratio	1.49	0.41	2.16
5yr Avg Net Profit Margin	9.61 %	19.98 %	0.05 %
Price to Book	3.48	2.26	7.42
P/E	32.04	19.73	0.0
5yr Avg Cash Conversion Cycle	69.12 Days	135.61 Days	38.85 Days
Inventory Days	0.0	26.34 Days	0.04 Days
Days Receivable	69.12 Days	108.33 Days	38.85 Days
Days Payable	0.0	29.62 Days	0.0
5yr Average Interest Coverage Ratio	103.73	10.61	1.6
5yr Avg ROCE	23.23 %	8.62 %	6.66 %
5yr Avg Operating Profit Margin	13.64 %	31.72 %	4.43 %
5 yr average Debt to Equity	0.0	0.2	0.5
5yr CAGR Net Profit	-9.23 %	-1.88 %	n/a
5yr Average Return on Assets	14.59 %	7.58 %	0.02 %
Shareholdings
Promoter Holding	69.54 %	72.31 %	57.97 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.85 %	0.27 %	-0.15 %
Change in Mutual Fund Holding (3 Yrs)	1.03 %	5.83 %	4.3 %

Business

	TCI Express	Seamec	Mahindra Logistics
Product Wise Break-Up	Product Wise Break-Up Surface Express 86.0 Air Express 8.0 E-com Express 5.0 Air Intl Express 1.0 Express Logistics 0 Non-Tonnage Income 0 Tonnage Income 0 Warehousing & other related activities 0 Transportation 0 Last Mile Delivery 0 Freight Forwarding 0 B2B Express 0 Enterprise Mobility Services 0	Product Wise Break-Up Last Mile Delivery 0 Transportation 0 E-com Express 0 Air Intl Express 0 Freight Forwarding 0 Air Express 0 Non-Tonnage Income 12.53 B2B Express 0 Surface Express 0 Warehousing & other related activities 0 Tonnage Income 87.47 Express Logistics 0 Enterprise Mobility Services 0	Product Wise Break-Up Last Mile Delivery 0 Transportation 69.47 E-com Express 0 Air Intl Express 0 Freight Forwarding 5.0 Air Express 0 Non-Tonnage Income 0 B2B Express 0 Surface Express 0 Warehousing 20.36 Tonnage Income 0 Express Logistics 0 People Logistics 5.17
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 7.81 India 92.19	Location Wise Break-Up Rest of the World 0.34 India 99.66
Verticals	Verticals SME 50.0 Automobile 13.0 Pharmaceutical 11.0 Lifestyle 7.0 Engineering Telecom 7.0 Consumer Durable 6.0 Others 6.0	-	-
Customer Segment	Customer Segment B2B 97.0 B2C 3.0	-	-