Take Solutions Ltd.

Financial

	Take Solutions	Cressanda Railway	Intrasoft Tech
Operational Metrics
IT
Net Sales by Employee Cost	2.92 .	n/a	n/a
Financials
5 yr Average ROE	156.55 %	5.2 %	4.78 %
5yr average Equity Multiplier	0.46	1.42	1.84
5yr Average Asset Turnover Ratio	0.69	0.46	1.68
5yr Avg Net Profit Margin	-82.84 %	52.77 %	1.72 %
Price to Book	8.18	1.0	0.73
P/E	4.17	0.0	12.71
5yr Avg Cash Conversion Cycle	107.53 Days	3.87 Days	49.25 Days
Inventory Days	1.76 Days	0.0	69.97 Days
Days Receivable	103.16 Days	163.94 Days	2.83 Days
Days Payable	8.44 Days	60.5 Days	23.05 Days
5yr Average Interest Coverage Ratio	-7.52	186.18	2.83
5yr Avg ROCE	113.52 %	4.8 %	5.53 %
5yr Avg Operating Profit Margin	-6.17 %	-7.91 %	2.59 %
5 yr average Debt to Equity	-0.34	0.0	0.69
5yr CAGR Net Profit	57.46 %	130.72 %	35.95 %
5yr Average Return on Assets	-54.77 %	3.37 %	2.61 %
Shareholdings
Promoter Holding	53.34 %	0.07 %	43.06 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.07 %	-0.01 %	-4.62 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Take Solutions	Cressanda Railway	Intrasoft Tech
Product Wise Break-Up	Product Wise Break-Up Healthcare 100.0 IT infrastructure and support services 0 E- business solutions 0 IT Services 0 0	Product Wise Break-Up IT infrastructure and support services 0 0 IT Services 100.0 Healthcare 0 E- business solutions 0	Product Wise Break-Up IT infrastructure and support services 0 Internet based delivery of products and services 100.0 IT Services 0 Healthcare 0 E- business solutions 0
Location Wise Break-Up	Location Wise Break-Up USA 60.0 Asia Pacific 36.0 Europe 4.0 SINGAPORE 0 Rest of the World 0 India 0	-	Location Wise Break-Up Rest of the World 0 SINGAPORE 0 USA 100.0 Asia Pacific 0 India 0 Europe 0
Operating Profit Break-Up	Operating Profit Break-Up Life Sciences 100.0 Supply Chain Mgmt 0	Operating Profit Break-Up Supply Chain Mgmt 0 Life Sciences 0 Others 100	-
Verticals	Verticals Healthcare 96.0 Supply Chain Management 4.0	-	-