Swelect Energy Systems Ltd.

Financial

	Swelect Energy	Insolation Energy	Websol Energy System
Operational Metrics
Unclassified
Capex as a % of Total Sales	45.75 %	n/a	n/a
Financials
5 yr Average ROE	3.45 %	34.26 %	-17.58 %
5yr average Equity Multiplier	1.86	2.92	2.03
5yr Average Asset Turnover Ratio	0.23	2.49	0.41
5yr Avg Net Profit Margin	9.86 %	4.86 %	-113.3 %
Price to Book	1.15	0.0	20.15
P/E	78.48	36.24	36.21
5yr Avg Cash Conversion Cycle	54.28 Days	32.33 Days	-715.5 Days
Inventory Days	166.5 Days	38.84 Days	145.35 Days
Days Receivable	34.35 Days	19.89 Days	17.52 Days
Days Payable	235.35 Days	22.5 Days	453.99 Days
5yr Average Interest Coverage Ratio	2.35	5.72	-4.91
5yr Avg ROCE	6.85 %	37.18 %	-2.33 %
5yr Avg Operating Profit Margin	23.63 %	8.04 %	-13.4 %
5 yr average Debt to Equity	0.64	1.19	0.57
5yr CAGR Net Profit	-13.54 %	51.5 %	n/a
5yr Average Return on Assets	1.86 %	12.21 %	-4.53 %
Shareholdings
Promoter Holding	56.37 %	66.02 %	27.71 %
Share Pledged by Promoters	0.0	0.0	88.12 %
Change in Promoter Holding (3 Yrs)	0.0	-3.87 %	2.34 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.42 %

Business

	Swelect Energy	Insolation Energy	Websol Energy System
Product Wise Break-Up	Product Wise Break-Up Solar Power 52.42 Solar Photovoltaic Panels 44.01 Grey Iron and Ductile Iron castings 0 Alloys and castings 0 Solar Panels 0 Solar photo-Voltaic Cells and Modules 0 Others 3.57	Product Wise Break-Up Solar Photovoltaic Panels 0 Solar Power 0 Grey Iron and Ductile Iron castings 0 Alloys and castings 0 Solar Panels 100.0 Solar photo-Voltaic Cells and Modules 0	Product Wise Break-Up Solar Photovoltaic Panels 0 Solar Power 0 Grey Iron and Ductile Iron castings 0 Alloys and castings 0 Solar Panels 0 Solar photo-Voltaic Cells and Modules 100.0
Segment Break-Up	Segment Break-Up Solar Energy 100.0 Foundry 0 Solar Module /Cell/Aluminum 0	Segment Break-Up Solar Module / Cell / Aluminum 84.85 Foundry 0 Solar Energy 0 Others 15.15	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Europe 0	Location Wise Break-Up Europe 0 India 100.0	Location Wise Break-Up Europe 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Solar 100.0 Foundry 0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 95.13 Singapore 4.87	-	-
Asset Break-Up	Asset Break-Up Solar 100.0 Foundry 0	-	-