Swaraj Suiting Ltd.

Financial

	Swaraj Suiting	Ashima	Nahar Ind.Enterprise
Operational Metrics
Textiles Sector
Capacity Utilization - Fabric	60.0 %	n/a	n/a
Manufacturing Capacity - Fabric	22.5 Mn Metre	n/a	n/a
Financials
5 yr Average ROE	10.07 %	5.0 %	4.42 %
5yr average Equity Multiplier	2.94	1.42	1.9
5yr Average Asset Turnover Ratio	0.85	0.44	1.03
5yr Avg Net Profit Margin	4.04 %	-15.46 %	2.14 %
Price to Book	0.0	1.61	0.51
P/E	12.09	0.0	27.46
5yr Avg Cash Conversion Cycle	73.41 Days	9011.17 Days	134.56 Days
Inventory Days	113.28 Days	1528.72 Days	128.73 Days
Days Receivable	70.18 Days	716.94 Days	40.16 Days
Days Payable	66.01 Days	173.38 Days	44.85 Days
5yr Average Interest Coverage Ratio	2.33	6.94	2.23
5yr Avg ROCE	12.53 %	3.7 %	10.54 %
5yr Avg Operating Profit Margin	14.05 %	22.32 %	7.88 %
5 yr average Debt to Equity	1.45	0.22	0.7
5yr CAGR Net Profit	40.96 %	41.24 %	n/a
5yr Average Return on Assets	3.39 %	3.08 %	2.57 %
Shareholdings
Promoter Holding	74.97 %	73.49 %	71.24 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.67 %	0.0	2.43 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.01 %

Business

	Swaraj Suiting	Ashima	Nahar Ind.Enterprise
Product Wise Break-Up	Product Wise Break-Up Fabric 84.44 Job Weaving 7.27 Grey Fabric 4.86 Yarn 3.43 Sugar 0 Fabrics 0	-	Product Wise Break-Up Fabric 0 Fabric 45.34 Grey Fabric 0 Yarn 36.63 Sugar 11.56 Job Weaving 0 Others 6.47
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 Rest of the World 0	Location Wise Break-Up International 0 India 100.0 Rest of the World 0	Location Wise Break-Up International 0 India 88.8 Rest of the World 11.2
Raw Material Break-Up	Raw Material Break-Up Synthetic Yarn 0 Cotton 0 Others 100	-	-
Customer Wise Break-Up	Customer Wise Break-Up Top 10 Customers 59.85 Top 5 Customers 40.15	-	-