Sudarshan Chemical Industries Ltd.

Financial

	Sudarshan Chemicals	Ultramar & Pigments	Poddar Pigments
Operational Metrics
Paints & Coatings Sector
Capacity Utilization - Pigments	76.0 %	n/a	95.0 %
Financials
5 yr Average ROE	19.03 %	8.48 %	9.06 %
5yr average Equity Multiplier	3.04	1.32	1.23
5yr Average Asset Turnover Ratio	0.86	0.51	0.98
5yr Avg Net Profit Margin	7.59 %	12.7 %	7.61 %
Price to Book	3.23	1.66	0.87
P/E	199.22	20.59	13.86
5yr Avg Cash Conversion Cycle	12.38 Days	32.34 Days	74.94 Days
Inventory Days	77.86 Days	47.96 Days	54.31 Days
Days Receivable	77.02 Days	36.47 Days	52.22 Days
Days Payable	132.39 Days	58.83 Days	26.07 Days
5yr Average Interest Coverage Ratio	9.3	22.68	64.83
5yr Avg ROCE	12.58 %	9.8 %	12.07 %
5yr Avg Operating Profit Margin	12.79 %	18.77 %	10.05 %
5 yr average Debt to Equity	0.8	0.08	0.0
5yr CAGR Net Profit	19.85 %	6.11 %	6.28 %
5yr Average Return on Assets	6.67 %	6.38 %	7.33 %
Shareholdings
Promoter Holding	16.4 %	40.5 %	62.43 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-19.42 %	-2.54 %	0.0
Change in Mutual Fund Holding (3 Yrs)	10.91 %	-0.01 %	-0.01 %

Business

	Sudarshan Chemicals	Ultramar & Pigments	Poddar Pigments
Product Wise Break-Up	Product Wise Break-Up Pigments 90.18 Laundry & Allied 0 Revenue from IT Enabled Service 0 Sulphonation 0 Detergents 0 Pigments 0 Special Master Batches 0 Others 9.82	Product Wise Break-Up Pigments 32.81 Special Master Batches 0 Software Services 6.7 Laundry & Allied 0 Sulphonation 59.52 Detergents 0.97	Product Wise Break-Up Pigments 0 Special Master Batches 100.0 Revenue from IT Enabled Service 0 Laundry & Allied 0 Sulphonation 0 Detergents 0
Location Wise Break-Up	Location Wise Break-Up Rest of the World 52.41 India 47.59	Location Wise Break-Up Rest of the World 0 India 99.59 Others 0.41	Location Wise Break-Up Rest of the World 16.2 India 83.8
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up India 98.84 Others 1.16	Asset Break-Up India 0 Others 100	-