SPML Infra Ltd.

Financial

	SPML Infra	Vishnu Prakash R	Vindhya Telelinks
Operational Metrics
Infrastructure
Order Book as a % of Sales	373.13 %	433.44 %	n/a
Financials
5 yr Average ROE	-8.86 %	20.83 %	6.57 %
5yr average Equity Multiplier	7.55	2.82	1.74
5yr Average Asset Turnover Ratio	0.45	1.33	0.43
5yr Avg Net Profit Margin	-3.45 %	5.81 %	10.18 %
Price to Book	2.59	2.39	0.44
P/E	42.39	36.63	7.76
5yr Avg Cash Conversion Cycle	-1310.29 Days	13.46 Days	25.49 Days
Inventory Days	27.26 Days	82.97 Days	146.33 Days
Days Receivable	119.53 Days	107.48 Days	118.22 Days
Days Payable	1194.5 Days	199.04 Days	236.61 Days
5yr Average Interest Coverage Ratio	0.99	3.57	4.87
5yr Avg ROCE	6.73 %	35.39 %	5.46 %
5yr Avg Operating Profit Margin	1.6 %	11.65 %	9.86 %
5 yr average Debt to Equity	4.6	0.95	0.2
5yr CAGR Net Profit	n/a	57.39 %	-5.57 %
5yr Average Return on Assets	-0.92 %	7.55 %	3.81 %
Shareholdings
Promoter Holding	35.12 %	67.81 %	43.54 %
Share Pledged by Promoters	27.11 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-4.66 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	1.81 %	-0.61 %

Business

	SPML Infra	Vishnu Prakash R	Vindhya Telelinks
Product Wise Break-Up	Product Wise Break-Up Construction 92.07 Operation and Maintenance 1.22 Trading 0 EPC 0 Cable 0 Others 6.71	-	Product Wise Break-Up Cables 16.69 EPC 83.31 Operation and Maintenance 0 Construction 0 Trading 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Other Indian State 0 Rajasthan 0 International 0	Location Wise Break-Up Rajasthan 66.86 Other Indian State 33.14 Rest of the World 0 International 0 India 0	Location Wise Break-Up Rajasthan 0 Other Indian State 0 Rest of the World 0 International 1.52 India 98.48
Verticals	Verticals Water & Waste Water Treatment 37.99 Power 17.14 Waste Management 0.65 Others 44.22	-	-