Solara Active Pharma Sciences Ltd.

Financial

	Solara Active Pharma	IOL Chem & Pharma	Morepen Laboratories
Operational Metrics
Pharmaceutical Sector
Manufacturing Capacity - Ibuprofen	5000.0 MTPA	12000.0 MTPA	n/a
US DMF Filings	230.0 .	n/a	n/a
Financials
5 yr Average ROE	-8.31 %	8.9 %	13.75 %
5yr average Equity Multiplier	1.98	1.42	1.84
5yr Average Asset Turnover Ratio	0.55	0.99	1.34
5yr Avg Net Profit Margin	-5.56 %	6.28 %	5.42 %
Price to Book	2.67	1.74	2.74
P/E	119.02	29.13	26.82
5yr Avg Cash Conversion Cycle	115.03 Days	37.81 Days	21.38 Days
Inventory Days	106.31 Days	65.55 Days	53.55 Days
Days Receivable	125.38 Days	86.45 Days	63.5 Days
Days Payable	142.19 Days	100.1 Days	98.41 Days
5yr Average Interest Coverage Ratio	0.55	15.8	39.33
5yr Avg ROCE	3.01 %	12.63 %	15.84 %
5yr Avg Operating Profit Margin	10.34 %	10.64 %	8.37 %
5 yr average Debt to Equity	0.69	0.04	0.04
5yr CAGR Net Profit	n/a	-9.63 %	23.42 %
5yr Average Return on Assets	-2.61 %	6.27 %	7.36 %
Shareholdings
Promoter Holding	42.01 %	52.62 %	35.65 %
Share Pledged by Promoters	38.95 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.61 %	8.93 %	-1.09 %
Change in Mutual Fund Holding (3 Yrs)	-1.56 %	0.0	0.0

Business

	Solara Active Pharma	IOL Chem & Pharma	Morepen Laboratories
Product Wise Break-Up	Product Wise Break-Up Active Pharmaceutical Ingredient (API) 100.0 Ibuprofen 0 API 0 Chemicals 0 Ethyl Acetate 0 Pantaprazole 0 Clopidogrel 0 Metformin 0 OTC 0 Finished Formulations 0 Home Diagnostics / Health 0 0	Product Wise Break-Up Home Diagnostics / Health 0 Ethyl Acetate 0 Pantaprazole 0 Clopidogrel 0 Metformin 0 OTC 0 Ibuprofen 37.0 Finished Formulations 0 Chemicals 43.0 Active Pharmaceutical Ingredient (API) 0 0 API 20.0	Product Wise Break-Up Home Diagnostics / Health 27.0 Ethyl Acetate 0 Pantaprazole 0 Clopidogrel 0 Metformin 0 OTC 0 Ibuprofen 0 Finished Formulations 0 Chemicals 0 Active Pharmaceutical Ingredient (API) 0 Active Pharmaceutical Ingredient (API) 73.0 API 0
Location Wise Break-Up	Location Wise Break-Up Asia Pacific 55.91 Europe 23.03 North America 6.76 South America 0.45 Rest of the World 0 India 0 USA 0 Others 13.85	Location Wise Break-Up South America 0 India 73.0 USA 0 Europe 0 Asia Pacific 0 North America 0 Rest of the World 27.0	Location Wise Break-Up South America 3.4 India 27.47 USA 15.78 Europe 22.58 Asia Pacific 0 North America 0 Rest of the World 0 Others 30.77
Asset Break-Up	Asset Break-Up India 100.0 Pharmaceuticals 0 Chemicals 0	Asset Break-Up India 0 Chemicals 22.45 Pharmaceuticals 58.0 Others 19.55	-