Solara Active Pharma Sciences Ltd.

Financial

	Solara Active Pharma	IOL Chem & Pharma	Morepen Laboratories
Operational Metrics
Pharmaceutical Sector
Manufacturing Capacity - Ibuprofen	5000.0 MTPA	12000.0 MTPA	n/a
US DMF Filings	230.0 .	n/a	n/a
Financials
5 yr Average ROE	-10.41 %	8.9 %	13.43 %
5yr average Equity Multiplier	1.99	1.42	1.68
5yr Average Asset Turnover Ratio	0.54	0.99	1.29
5yr Avg Net Profit Margin	-7.28 %	6.28 %	5.93 %
Price to Book	2.98	2.09	2.57
P/E	132.81	33.53	32.04
5yr Avg Cash Conversion Cycle	28.67 Days	37.81 Days	12.78 Days
Inventory Days	111.94 Days	65.55 Days	54.64 Days
Days Receivable	95.97 Days	86.45 Days	65.45 Days
Days Payable	146.85 Days	100.1 Days	96.29 Days
5yr Average Interest Coverage Ratio	0.25	15.8	39.11
5yr Avg ROCE	2.1 %	12.63 %	15.77 %
5yr Avg Operating Profit Margin	9.63 %	10.64 %	8.68 %
5 yr average Debt to Equity	0.7	0.04	0.04
5yr CAGR Net Profit	-69.98 %	-9.63 %	3.98 %
5yr Average Return on Assets	-3.67 %	6.27 %	7.67 %
Shareholdings
Promoter Holding	42.01 %	52.62 %	35.65 %
Share Pledged by Promoters	38.95 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.61 %	8.93 %	-1.09 %
Change in Mutual Fund Holding (3 Yrs)	-1.56 %	0.0	0.0

Business

	Solara Active Pharma	IOL Chem & Pharma	Morepen Laboratories
Product Wise Break-Up	Product Wise Break-Up Active Pharmaceutical Ingredient (API) 100.0 Ibuprofen 0 API 0 Chemicals 0 Ethyl Acetate 0 Pantaprazole 0 Clopidogrel 0 Metformin 0 OTC 0 Finished Formulations 0 Home Diagnostics / Health 0 0	Product Wise Break-Up Finished Formulations 0 Clopidogrel 0 OTC 0 0 Ethyl Acetate 0 Home Diagnostics / Health 0 Active Pharmaceutical Ingredient (API) 0 Chemicals 43.0 Ibuprofen 37.0 Pantaprazole 0 Metformin 0 API 20.0	Product Wise Break-Up Finished Formulations 0 Clopidogrel 0 OTC 0 Active Pharmaceutical Ingredient (API) 59.0 Ethyl Acetate 0 Home Diagnostics / Health 41.0 Active Pharmaceutical Ingredient (API) 0 Chemicals 0 Ibuprofen 0 Pantaprazole 0 Metformin 0 API 0
Location Wise Break-Up	Location Wise Break-Up Asia Pacific 65.31 Europe 20.24 North America 5.85 South America 4.66 Rest of the World 0 India 0 USA 0 Others 3.94	Location Wise Break-Up North America 0 Rest of the World 24.4 India 75.6 Europe 0 South America 0 Asia Pacific 0 USA 0	Location Wise Break-Up North America 0 Rest of the World 0 India 30.2 Europe 32.6 South America 3.2 Asia Pacific 0 USA 17.0 Others 17.0
Asset Break-Up	Asset Break-Up India 100.0 Pharmaceuticals 0 Chemicals 0	Asset Break-Up India 0 Chemicals 22.58 Pharmaceuticals 57.75 Others 19.67	-