Nexome Capital Markets Ltd.

Financial

	Nexome CapitalMarket	Elixir Capital	RR Fin. Consultants
Operational Metrics
Financials
5 yr Average ROE	1.02 %	12.79 %	0.88 %
5yr average Equity Multiplier	1.04	2.13	1.3
5yr Average Asset Turnover Ratio	0.73	0.19	0.27
5yr Avg Net Profit Margin	1.67 %	-65.18 %	2.49 %
Price to Book	0.44	1.18	1.46
P/E	32.79	7.2	14.69
5yr Avg Cash Conversion Cycle	2.77 Days	481.27 Days	146.33 Days
Inventory Days	0.13 Days	2324.62 Days	28.08 Days
Days Receivable	2.59 Days	2.67 Days	110.64 Days
Days Payable	6.3 Days	37.55 Days	2.48 Days
5yr Average Interest Coverage Ratio	261.95	3.97	1.68
5yr Avg ROCE	1.94 %	18.54 %	2.42 %
5yr Avg Operating Profit Margin	-3.44 %	-55.3 %	7.68 %
5 yr average Debt to Equity	0.0	0.37	0.2
5yr CAGR Net Profit	33.11 %	n/a	19.03 %
5yr Average Return on Assets	0.98 %	5.35 %	0.68 %
Shareholdings
Promoter Holding	52.14 %	71.29 %	74.61 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	6.77 %	0.0	6.2 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0