Sika Interplant Systems Ltd.

Financial

	Sika Interplant Sys	Kilburn Engg.	Ideaforge Technology
Operational Metrics
Unclassified
R&D as a % of Total Sales	0.72 %	n/a	n/a
Financials
5 yr Average ROE	17.61 %	-35.41 %	1.79 %
5yr average Equity Multiplier	1.22	2.89	1.42
5yr Average Asset Turnover Ratio	0.88	0.63	0.41
5yr Avg Net Profit Margin	16.21 %	-18.38 %	-4.31 %
Price to Book	19.1	6.19	3.55
P/E	81.14	40.58	0.0
5yr Avg Cash Conversion Cycle	19.4 Days	23.75 Days	289.81 Days
Inventory Days	26.6 Days	32.74 Days	149.91 Days
Days Receivable	53.62 Days	86.84 Days	113.63 Days
Days Payable	47.74 Days	126.83 Days	50.57 Days
5yr Average Interest Coverage Ratio	31.53	1.22	-1.33
5yr Avg ROCE	23.61 %	18.36 %	8.25 %
5yr Avg Operating Profit Margin	19.26 %	3.69 %	5.56 %
5 yr average Debt to Equity	0.0	0.95	0.23
5yr CAGR Net Profit	15.71 %	n/a	33.6 %
5yr Average Return on Assets	14.36 %	-5.88 %	2.28 %
Shareholdings
Promoter Holding	71.72 %	48.26 %	29.17 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-3.4 %	-1.02 %
Change in Mutual Fund Holding (3 Yrs)	0.0	2.29 %	-6.14 %

Business

	Sika Interplant Sys	Kilburn Engg.	Ideaforge Technology
Product Wise Break-Up	Product Wise Break-Up Engineering 68.45 Engineering 30.01 Services 1.54 Training services 0 Maintenance services 0 Spare items 0 Unmanned aerial vehicles (UAVs) 0	Product Wise Break-Up Spare items 0 Services 0 Training services 0 Maintenance services 0 Engineering 0 Unmanned aerial vehicles (UAVs) 0 Others 100	Product Wise Break-Up Spare items 5.0 Services 0 Training services 1.0 Maintenance services 1.96 Engineering 0 Unmanned aerial vehicles (UAVs) 90.61 Others 1.43
Verticals	Verticals Aerospace & Defence 100.0	-	-