Shreyans Industries Ltd.

Financial

	Shreyans Inds	Star Paper Mills	B&B Triplewall
Operational Metrics
Paper & Board
Capacity Utilization - Paper & Board	41.05 %	n/a	n/a
Realization/Tonne - Paper & Board	50343.41 Rs/MT	n/a	n/a
Manufacturing Capacity - Paper & Board	94000.0 MTPA	75000.0 MTPA	n/a
Financials
5 yr Average ROE	13.44 %	7.46 %	13.61 %
5yr average Equity Multiplier	1.67	1.25	2.91
5yr Average Asset Turnover Ratio	1.24	0.52	1.26
5yr Avg Net Profit Margin	6.66 %	11.15 %	4.18 %
Price to Book	0.75	0.4	3.65
P/E	5.9	6.71	0.0
5yr Avg Cash Conversion Cycle	-15.68 Days	55.68 Days	56.13 Days
Inventory Days	29.23 Days	71.52 Days	55.19 Days
Days Receivable	19.6 Days	3.83 Days	61.67 Days
Days Payable	65.85 Days	69.3 Days	46.72 Days
5yr Average Interest Coverage Ratio	13.95	80.3	4.42
5yr Avg ROCE	16.49 %	8.84 %	16.14 %
5yr Avg Operating Profit Margin	8.15 %	11.25 %	11.07 %
5 yr average Debt to Equity	0.17	0.0	1.38
5yr CAGR Net Profit	41.95 %	18.62 %	n/a
5yr Average Return on Assets	8.66 %	6.04 %	5.73 %
Shareholdings
Promoter Holding	50.53 %	44.93 %	72.06 %
Share Pledged by Promoters	0.0	47.21 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.24 %	0.63 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Shreyans Inds	Star Paper Mills	B&B Triplewall
Product Wise Break-Up	Product Wise Break-Up Writing And Printing Paper 100.0 Paper 0 Scrap 0 Boards 0 Boxes 0	Product Wise Break-Up Boxes 0 Writing And Printing Paper 0 Scrap 0 Boards 0 Paper 100.0	Product Wise Break-Up Boxes 32.0 Writing And Printing Paper 0 Scrap 19.0 Boards 49.0 Paper 0
Location Wise Break-Up	Location Wise Break-Up India 96.16 Rest of the World 3.84 Andhra Pradesh 0 Tamil nadu 0 Telangana 0 Karnataka 0	Location Wise Break-Up Andhra Pradesh 0 Telangana 0 Rest of the World 0.54 Karnataka 0 Tamil nadu 0 India 99.46	Location Wise Break-Up Andhra Pradesh 17.0 Telangana 32.0 Rest of the World 0 Karnataka 21.0 Tamil Nadu 30.0 India 0
Raw Material Break-Up	Raw Material Break-Up Caustic Lye 35.4 Straws/Grasses 26.21 Wood Pulp 19.95 Chlorine 0 Waste Paper 0 Others 18.44	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	Asset Break-Up - Geography Wise Others 100	-