Shree Pushkar Chemicals & Fertilisers Ltd.

Financial

	Shree Pushkar Chem	Heubach Colorants(I)	Bodal Chemicals
Operational Metrics
Chemical Sector
Realization / Tonne - Chemicals	60541.59 Rs/MT	n/a	n/a
Manufacturing Capacity - Dyes Intermediates	15460.0 MTPA	n/a	38400.0 MTPA
Realization/Tonne - Dyes Intermediates	146374.52 Rs/MT	n/a	n/a
Manufacturing Capacity - Dyestuff	6000.0 MTPA	n/a	30000.0 MTPA
Quarterly Sales Volume - Chemicals	15510.0 Tonnes	n/a	n/a
Fertilizers Sector
Annualized Sales Volume - Fertilizers	243584.0 Tonnes	n/a	n/a
Realization/Tonne - Fertilizers	13416.32 Rs/MT	n/a	n/a
Manufacturing Capacity - Fertilizers	590200.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	10.09 %	23.41 %	5.53 %
5yr average Equity Multiplier	1.51	1.61	1.89
5yr Average Asset Turnover Ratio	0.9	1.25	0.79
5yr Avg Net Profit Margin	7.68 %	11.2 %	3.54 %
Price to Book	2.3	2.6	0.82
P/E	21.18	26.49	48.7
5yr Avg Cash Conversion Cycle	44.26 Days	16.71 Days	80.79 Days
Inventory Days	50.99 Days	39.94 Days	72.08 Days
Days Receivable	72.05 Days	95.24 Days	104.83 Days
Days Payable	71.36 Days	82.78 Days	89.93 Days
5yr Average Interest Coverage Ratio	28.11	145.07	3.95
5yr Avg ROCE	12.3 %	22.54 %	8.61 %
5yr Avg Operating Profit Margin	11.67 %	10.79 %	8.6 %
5 yr average Debt to Equity	0.19	0.0	0.58
5yr CAGR Net Profit	0.74 %	-18.24 %	-40.55 %
5yr Average Return on Assets	6.68 %	14.07 %	3.08 %
Shareholdings
Promoter Holding	69.36 %	54.37 %	57.32 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.94 %	0.0	-1.62 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Shree Pushkar Chem	Heubach Colorants(I)	Bodal Chemicals
Product Wise Break-Up	Product Wise Break-Up Dye Intermediate 54.57 Fertilisers 39.7 Cattle Feed 5.73 Dyestuff 0 Speciality Chemicals 0 Additives 0 Masterbatches 0 Pigments 0 H ACID 0 VINLY SULPHONE ESTER 0	Product Wise Break-Up Pigments 95.38 Dye Intermediate 0 Masterbatches 0 Cattle Feed 0 VINLY SULPHONE ESTER 0 Fertilisers 0 H ACID 0 Speciality Chemical Intermediates 4.62 Additives 0 Dyestuff 0	Product Wise Break-Up Pigments 0 Dye Intermediate 0 Masterbatches 0 Cattle Feed 0 VINLY SULPHONE ESTER 15.0 Fertilisers 0 H Acid 9.0 Speciality Chemicals 0 Additives 0 Dyestuff 0 Others 76.0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Europe 0 Asia 0 North America 0 South America 0	Location Wise Break-Up Asia 0 South America 0 India 68.33 Europe 0 North America 0 Rest of the World 31.67	Location Wise Break-Up Asia 0 South America 0 India 75.0 Europe 0 North America 0 Rest of the World 25.0
Raw Material Break-Up	Raw Material Break-Up Rock Phosphate 30.5 Aniline Oil 9.52 Sulphur 8.49 Caustic soda 8.47 Refined Naphthalene 3.11 Beta Naphthol 1.48 Soda Ash 1.33 Mono Sodium Glutamate 0 Others 37.1	-	-