Lloyds Enterprises Ltd.

Financial

	Lloyds Enterprises	Mishra Dhatu Nigam	Usha Martin
Operational Metrics
Financials
5 yr Average ROE	7.1 %	11.47 %	15.54 %
5yr average Equity Multiplier	1.34	2.23	1.57
5yr Average Asset Turnover Ratio	0.22	0.34	0.93
5yr Avg Net Profit Margin	99.08 %	15.56 %	10.71 %
Price to Book	4.35	5.2	4.98
P/E	38.05	62.11	33.92
5yr Avg Cash Conversion Cycle	71.19 Days	474.43 Days	104.31 Days
Inventory Days	113.29 Days	428.31 Days	100.42 Days
Days Receivable	52.19 Days	124.6 Days	55.85 Days
Days Payable	71.66 Days	198.79 Days	56.52 Days
5yr Average Interest Coverage Ratio	40.99	10.07	14.3
5yr Avg ROCE	8.3 %	10.87 %	17.61 %
5yr Avg Operating Profit Margin	-26.4 %	25.82 %	15.79 %
5 yr average Debt to Equity	0.08	0.22	0.2
5yr CAGR Net Profit	116.15 %	-7.81 %	22.19 %
5yr Average Return on Assets	5.62 %	5.11 %	10.06 %
Shareholdings
Promoter Holding	73.91 %	74.0 %	42.45 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	13.0 %	0.0	-6.59 %
Change in Mutual Fund Holding (3 Yrs)	0.08 %	-5.41 %	10.44 %

Business

	Lloyds Enterprises	Mishra Dhatu Nigam	Usha Martin
Product Wise Break-Up	Product Wise Break-Up Iron & Steel 100.0 0 Titanium and Titanium base Alloys 0 Bright Bars 0 Blooms 0 Bars 0 Wire and Wire ropes 0	Product Wise Break-Up Iron & Steel 0 Blooms 0 Bars 0 Titanium and Titanium base Alloys 13.0 Wire and Wire ropes 0 Bright Bars 0 Alloy Steels 87.0	Product Wise Break-Up Iron & Steel 0 Blooms 0 Bars 0 Titanium and Titanium base Alloys 0 Wire and Wire ropes 98.15 Bright Bars 0 0 Others 1.85
Segment Break-Up	Segment Break-Up Steel & Engineering products 58.83 Real Estate 3.7 Others 37.47	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 Domestic 0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 0 Domestic 91.23 International 8.77	Location Wise Break-Up Rest of the World 31.62 India 68.38 Domestic 0 International 0
Operating Profit Break-Up	Operating Profit Break-Up Steel & Engineering products 87.07 Real Estate 1.02 Wire & Wire Ropes 0 Others 11.91	-	Operating Profit Break-Up Real Estate 0 Steel & Engineering products 0 Wire & Wire Ropes 100.0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Steel & Engineering products 59.89 Engineering 19.6 Real Estate 16.77 Electrical 3.73 Others 0.01	-	-