Shivam Autotech Ltd.

Financial

	Shivam Autotech	Bharat Gears	Sar Auto Products
Operational Metrics
Financials
5 yr Average ROE	-61.52 %	3.73 %	4.74 %
5yr average Equity Multiplier	8.31	3.75	1.46
5yr Average Asset Turnover Ratio	0.81	1.72	0.48
5yr Avg Net Profit Margin	-7.34 %	0.56 %	6.64 %
Price to Book	13.53	1.44	57.77
P/E	0.0	24.39	0.0
5yr Avg Cash Conversion Cycle	-7.42 Days	-22.7 Days	454.12 Days
Inventory Days	65.22 Days	50.24 Days	22.32 Days
Days Receivable	61.26 Days	60.05 Days	44.1 Days
Days Payable	156.61 Days	146.75 Days	1293.15 Days
5yr Average Interest Coverage Ratio	0.4	1.39	10.83
5yr Avg ROCE	8.5 %	10.69 %	6.22 %
5yr Avg Operating Profit Margin	12.12 %	5.92 %	17.22 %
5 yr average Debt to Equity	5.7	0.93	0.39
5yr CAGR Net Profit	16.35 %	n/a	32.18 %
5yr Average Return on Assets	-6.15 %	1.21 %	3.17 %
Shareholdings
Promoter Holding	69.52 %	55.32 %	74.67 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.28 %	0.0	0.66 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.01 %	0.0

Business

	Shivam Autotech	Bharat Gears	Sar Auto Products
Product Wise Break-Up	Product Wise Break-Up Bearing & Gears 100.0 Industrial furnaces 0 Services rendered 0 Tooling development 0 Automotive components 0 Automotive gears 0 Construction 0 Manufacturing 0	Product Wise Break-Up Construction 0 Gear and Gear products 90.04 Bearing & Gears 0 Tools & Hardware 1.73 Manufacturing 0 Industrial furnaces 1.75 Service 0.1 Auto Ancillary 4.09 Others 2.29	Product Wise Break-Up Construction 0 Automotive gears 0 Bearing & Gears 0 Tooling development 0 Manufacturing 100.0 Industrial furnaces 0 Services rendered 0 Automotive components 0
Location Wise Break-Up	Location Wise Break-Up India 92.6 Rest of the World 7.4 Spain 0 Mexico 0 USA 0	Location Wise Break-Up India 70.72 USA 15.5 Mexico 2.44 Spain 5.73 Rest of the World 0 Others 5.61	Location Wise Break-Up India 99.48 USA 0 Mexico 0 Spain 0 Rest of the World 0 Others 0.52
Customer Wise Break-Up	Customer Wise Break-Up HMCL 43.0 VOLVO EICHER 0 YAMAHA 0 HILTI 0 DENSO 0 BOSCH 0 MARUTI 0 MANDO 0 MSL 0 MITSUBA 0 INEL 0 Others 57.0	-	-