Shemaroo Entertainment Ltd.

Financial

	Shemaroo Entertain.	UFO Moviez	Music Broadcast
Operational Metrics
Media & Entertainment
Advertisement Income as a % of Total Sales	53.0 %	26.27 %	n/a
Financials
5 yr Average ROE	-0.71 %	-14.39 %	64.46 %
5yr average Equity Multiplier	1.63	2.39	5.3
5yr Average Asset Turnover Ratio	0.52	0.44	0.47
5yr Avg Net Profit Margin	-0.75 %	-36.96 %	8.15 %
Price to Book	0.66	0.99	0.6
P/E	0.0	14.6	0.0
5yr Avg Cash Conversion Cycle	332.12 Days	-184.98 Days	107.14 Days
Inventory Days	569.53 Days	21.38 Days	0.0
Days Receivable	70.2 Days	91.4 Days	107.14 Days
Days Payable	81.45 Days	389.96 Days	11.67 Days
5yr Average Interest Coverage Ratio	1.12	-2.78	3.38
5yr Avg ROCE	5.07 %	-7.28 %	9.27 %
5yr Avg Operating Profit Margin	7.37 %	-19.32 %	18.21 %
5 yr average Debt to Equity	0.5	0.28	3.57
5yr CAGR Net Profit	n/a	n/a	-22.68 %
5yr Average Return on Assets	-0.33 %	-5.81 %	5.49 %
Shareholdings
Promoter Holding	65.54 %	22.33 %	74.05 %
Share Pledged by Promoters	0.0	26.15 %	0.0
Change in Promoter Holding (3 Yrs)	-0.34 %	-0.44 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-5.47 %

Business

	Shemaroo Entertain.	UFO Moviez	Music Broadcast
Product Wise Break-Up	Product Wise Break-Up Motion picture, video and television programme distribution activities 99.0 Digital cinema equipment`s 0 Lamp and spares 0 Lease rental income - D - Cinema 0 Lease rental income - E - Cinema 0 Virtual print fees - D - Cinema 0 Virtual print fees - E - Cinema 0 Advertisement revenue 0 FM radio stations 0 Others 1.0	Product Wise Break-Up Advertisement 29.89 0 Virtual print fees - E - Cinema 21.17 Digital cinema equipment`s 0 Virtual print fees - D - Cinema 3.66 Lease rental income - D - Cinema 0 Lease rental 14.02 Lamps 8.65 FM radio stations 0 Others 22.61	Product Wise Break-Up Advertisement revenue 0 0 Virtual print fees - E - Cinema 0 Digital cinema equipment`s 0 Virtual print fees - D - Cinema 0 Lease rental income - D - Cinema 0 Lease rental income - E - Cinema 0 Lamp and spares 0 FM radio business 100.0
Segment Break-Up	Segment Break-Up Traditional 51.76 Digital services 48.24	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Middle East 0	Location Wise Break-Up Rest of the World 0 India 81.49 Middle East 18.51	Location Wise Break-Up Rest of the World 0 India 100.0 Middle East 0