Sheela Foam Ltd.

Financial

	Sheela Foam	Indo Count Inds	Welspun Living
Operational Metrics
Textiles Sector
Quarterly Sales Volume - Mattress	6.75 Lacs	n/a	n/a
Quarterly Sales Volume - Furniture Foam	1543.0 Tonnes	n/a	n/a
Quarterly Sales Volume - Foam Core	4680.0 Tonnes	n/a	n/a
Quarterly Sales Volume - Technical Foam	4305.0 Tonnes	n/a	n/a
Average Purchase Price - TDI	191.0 Rs/Kg	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	3.32 %	n/a	1.47 %
Financials
5 yr Average ROE	11.51 %	16.89 %	12.63 %
5yr average Equity Multiplier	1.89	1.82	2.2
5yr Average Asset Turnover Ratio	0.85	0.99	0.97
5yr Avg Net Profit Margin	6.63 %	9.44 %	5.87 %
Price to Book	2.51	2.18	2.36
P/E	132.5	24.15	21.05
5yr Avg Cash Conversion Cycle	2.6 Days	91.44 Days	54.08 Days
Inventory Days	37.2 Days	104.02 Days	78.89 Days
Days Receivable	34.09 Days	45.08 Days	50.18 Days
Days Payable	64.32 Days	54.62 Days	80.39 Days
5yr Average Interest Coverage Ratio	11.67	8.45	5.62
5yr Avg ROCE	12.13 %	22.81 %	15.21 %
5yr Avg Operating Profit Margin	10.73 %	14.76 %	13.75 %
5 yr average Debt to Equity	0.31	0.54	0.64
5yr CAGR Net Profit	-16.57 %	-0.37 %	3.44 %
5yr Average Return on Assets	5.93 %	9.25 %	5.7 %
Shareholdings
Promoter Holding	65.69 %	58.74 %	66.24 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-7.26 %	-0.2 %	-4.12 %
Change in Mutual Fund Holding (3 Yrs)	-4.83 %	4.65 %	1.54 %

Business

	Sheela Foam	Indo Count Inds	Welspun Living
Product Wise Break-Up	Product Wise Break-Up PU Foam sheets/mattresses/rolls/bolster/pillows etc. 98.23 PU Foam/Bed Sheets/Comforters/Spring/Coir mattresses etc. 1.77 0 0 Flooring 0 Bed Linen Fabrics 0 Home Textiles 0	Product Wise Break-Up Flooring 0 Home Textiles 0 Bed Linen Fabrics 0 Bedding & Linen 93.28 0 Preparation and spinning of Cotton fibers including blended cotton 6.72 0	Product Wise Break-Up Flooring 8.4 Home Textiles 91.6 Bed Linen Fabrics 0 0 0 0 0
Segment Break-Up	Segment Break-Up Mattresses 38.98 Technical Foam 15.47 Home Comfort Line 13.76 Furniture 5.97 Textiles 0 Others 25.82	Segment Break-Up Home Comfort Line 0 Mattresses 0 Furniture 0 Technical Foam 0 Textiles 100.0	-
Location Wise Break-Up	Location Wise Break-Up India 78.35 Rest of the World 21.65 Spain 0 Europe 0 Australia 0	Location Wise Break-Up Australia 0 Rest of the World 0 Spain 0 Europe 0 India 2.25 Others 97.75	Location Wise Break-Up Australia 0 Rest of the World 80.73 Spain 0 Europe 0 India 19.27
Profit Before Tax	Profit Before Tax India 68.39 Others 31.61	-	-
Asset Break-Up	Asset Break-Up India 79.21 Others 20.79	-	-