Sharanam Infraproject and Trading Ltd.

Financial

	Sharanam Infra	Davin Sons Retail	KCD Industries India
Operational Metrics
Financials
5 yr Average ROE	-1.33 %	27.1 %	14.52 %
5yr average Equity Multiplier	1.38	2.25	1.61
5yr Average Asset Turnover Ratio	0.04	0.79	0.23
5yr Avg Net Profit Margin	3.0 %	9.01 %	9.19 %
Price to Book	0.36	0.0	0.57
P/E	4.56	13.07	12.81
5yr Avg Cash Conversion Cycle	832.18 Days	57.09 Days	65.88 Days
Inventory Days	94.86 Days	55.07 Days	-61.44 Days
Days Receivable	459.91 Days	83.62 Days	123.59 Days
Days Payable	1769.76 Days	65.53 Days	-31.1 Days
5yr Average Interest Coverage Ratio	-1573.78	319.98	129.12
5yr Avg ROCE	-1.27 %	23.67 %	18.67 %
5yr Avg Operating Profit Margin	5.6 %	11.82 %	21.29 %
5 yr average Debt to Equity	0.04	0.4	0.0
5yr CAGR Net Profit	n/a	n/a	65.93 %
5yr Average Return on Assets	-1.21 %	10.34 %	9.23 %
Shareholdings
Promoter Holding	0.0	63.18 %	20.9 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-27.81 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Sharanam Infra	Davin Sons Retail	KCD Industries India
Product Wise Break-Up	Product Wise Break-Up Perfumes and Deo 0 Soap & Shampoos 0 Chocolate 0 Tea 0 Non-Alcoholic Energy Drinks 0 Biscuit 0 Edible Oil 0 Readymade Garments 0 Others 100	Product Wise Break-Up Chocolate 6.22 Non-Alcoholic Energy Drinks 3.0 Biscuit 16.6 Edible Oil 4.98 Tea 21.2 Soap & Shampoos 5.59 Readymade Garments 42.2 Perfumes and Deo 0.2 Others 0.01	Product Wise Break-Up Chocolate 0 Non-Alcoholic Energy Drinks 0 Biscuit 0 Edible Oil 0 Tea 0 Soap & Shampoos 0 Readymade Garments 0 Perfumes and Deo 0 Others 100