Shankar Lal Rampal Dye-Chem Ltd.

Financial

	Shankar Lal Rampal	DIC India	Vipul Organics
Operational Metrics
Financials
5 yr Average ROE	16.95 %	6.91 %	10.86 %
5yr average Equity Multiplier	1.25	1.6	2.54
5yr Average Asset Turnover Ratio	2.8	1.23	1.06
5yr Avg Net Profit Margin	4.65 %	3.99 %	3.96 %
Price to Book	4.2	1.2	5.65
P/E	37.85	31.16	79.19
5yr Avg Cash Conversion Cycle	69.69 Days	74.33 Days	44.57 Days
Inventory Days	10.14 Days	42.1 Days	68.89 Days
Days Receivable	60.52 Days	94.25 Days	95.41 Days
Days Payable	3.27 Days	60.32 Days	154.69 Days
5yr Average Interest Coverage Ratio	17.49	5.94	5.72
5yr Avg ROCE	24.37 %	3.39 %	16.11 %
5yr Avg Operating Profit Margin	6.65 %	2.89 %	10.28 %
5 yr average Debt to Equity	0.18	0.01	0.59
5yr CAGR Net Profit	8.34 %	-25.63 %	-6.92 %
5yr Average Return on Assets	13.09 %	4.37 %	4.17 %
Shareholdings
Promoter Holding	73.61 %	71.75 %	68.64 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.1 %	0.0	2.42 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Shankar Lal Rampal	DIC India	Vipul Organics
Product Wise Break-Up	Product Wise Break-Up Dyes & Chemicals 100.0 Commission Income 0 Lamination Adhesives 0 Printing Inks 0 0	Product Wise Break-Up Dyes & Pigments 100.0 Dyes & Chemicals 0 0 Lamination Adhesives 0 Commission Income 0	Product Wise Break-Up Printing Inks 0 Dyes & Chemicals 0 Dyes & Pigments 100.0 Lamination Adhesives 0 Commission Income 0
Location Wise Break-Up	Location Wise Break-Up India 99.95 India 0 Others 0.05	Location Wise Break-Up India 90.3 Others 9.7	-