SEL Manufacturing Company Ltd.

Financial

	SEL Manufacturing	Deepak Spinners	Damodar Inds.
Operational Metrics
Financials
5 yr Average ROE	157.38 %	4.6 %	3.66 %
5yr average Equity Multiplier	-0.49	3.19	3.67
5yr Average Asset Turnover Ratio	0.27	1.25	1.54
5yr Avg Net Profit Margin	206.8 %	1.7 %	0.61 %
Price to Book	0.0	0.46	0.58
P/E	0.0	0.0	10.68
5yr Avg Cash Conversion Cycle	-62.43 Days	61.15 Days	128.35 Days
Inventory Days	41.94 Days	58.17 Days	60.43 Days
Days Receivable	3.28 Days	31.67 Days	48.9 Days
Days Payable	586.57 Days	21.25 Days	14.4 Days
5yr Average Interest Coverage Ratio	237.46	0.93	1.23
5yr Avg ROCE	-10.5 %	11.27 %	13.06 %
5yr Avg Operating Profit Margin	-25.02 %	9.49 %	5.99 %
5 yr average Debt to Equity	-1.19	1.47	2.45
5yr CAGR Net Profit	-19.96 %	n/a	n/a
5yr Average Return on Assets	20.77 %	2.78 %	1.13 %
Shareholdings
Promoter Holding	75.0 %	45.97 %	70.26 %
Share Pledged by Promoters	36.0 %	0.0	30.18 %
Change in Promoter Holding (3 Yrs)	-0.16 %	0.3 %	-0.37 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.07 %	0.0

Business

	SEL Manufacturing	Deepak Spinners	Damodar Inds.
Product Wise Break-Up	Product Wise Break-Up Yarn 83.54 Terry Towels 8.23 Others 7.8 Job Work 0.41 Garments 0.03 Knitted Cloth 0 Man Made Synthetic Yarn 0 0	Product Wise Break-Up Knitted Cloth 0 Garments 0 0 Yarn 0 Yarn 100.0 Terry Towels 0 Others 0 Job Work 0	Product Wise Break-Up Knitted Cloth 0 Garments 0 Yarn 100.0 Yarn 0 Man Made Synthetic Yarn 0 Terry Towels 0 Others 0 Job Work 0
Location Wise Break-Up	Location Wise Break-Up India 98.17 India 0 Rest of the World 0 Others 1.83	Location Wise Break-Up Rest of the World 0 India 87.54 Others 12.46	Location Wise Break-Up Rest of the World 56.0 India 44.0
Asset Break-Up	Asset Break-Up India 100.0	-	-