Sanghi Industries Ltd.

Financial

	Sanghi Industries	Mangalam Cement	Udaipur Cement Works
Operational Metrics
Cement Sector
Realization / Tonne - Cement	3722.22 Rs/MT	4802.82 Rs/MT	n/a
EBITDA / Tonne - Cement	427.0 Rs/MT	1084.0 Rs/MT	66.36 Rs/MT
Manufacturing Capacity - Cement	6.1 MMTPA	4.0 MMTPA	4.7 MMTPA
Capacity Utilization - Cement	28.0 %	87.25 %	34.77 %
Quarterly Sales Volume - Cement	0.9 Million tonnes	0.88 Million tonnes	0.51 Million tonnes
Financials
5 yr Average ROE	-27.22 %	7.88 %	12.91 %
5yr average Equity Multiplier	3.15	2.62	4.2
5yr Average Asset Turnover Ratio	0.26	0.81	0.66
5yr Avg Net Profit Margin	-25.76 %	3.84 %	4.81 %
Price to Book	2.84	2.22	2.56
P/E	0.0	42.05	203.33
5yr Avg Cash Conversion Cycle	-288.79 Days	-218.63 Days	-19.02 Days
Inventory Days	108.74 Days	52.2 Days	37.29 Days
Days Receivable	21.83 Days	7.41 Days	1.42 Days
Days Payable	1528.97 Days	297.8 Days	63.65 Days
5yr Average Interest Coverage Ratio	0.45	2.35	2.02
5yr Avg ROCE	-0.22 %	13.11 %	12.71 %
5yr Avg Operating Profit Margin	7.64 %	12.41 %	16.88 %
5 yr average Debt to Equity	1.69	0.81	2.68
5yr CAGR Net Profit	n/a	-13.58 %	31.66 %
5yr Average Return on Assets	-6.29 %	2.98 %	3.17 %
Shareholdings
Promoter Holding	75.0 %	39.52 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	4.67 %	9.38 %	2.46 %
Change in Mutual Fund Holding (3 Yrs)	0.09 %	1.61 %	-0.04 %

Business

	Sanghi Industries	Mangalam Cement	Udaipur Cement Works
Location Wise Break-Up	Location Wise Break-Up India 100.0 Gujarat 0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0 Gujarat 0	Location Wise Break-Up Rest of the World 0 India 100.0 Gujarat 0
Raw Material Break-Up	Raw Material Break-Up Limestone 50.16 Fly ash 20.74 Raw Material for Ready Mix Concrete 16.03 Gypsum 13.06 Clinker consumed 0 Others 0.01	-	-
Asset Break-Up	Asset Break-Up Others 100	-	-
Segment Wise Break-Up	Segment Wise Break-Up Cement 100.0 RMC (M3) 0 Clinker 0	-	-