Sanathan Textiles Ltd.

Financial

	Sanathan Textiles	K.P.R. Mill	Vardhman Textiles
Operational Metrics
Financials
5 yr Average ROE	17.2 %	21.02 %	10.45 %
5yr average Equity Multiplier	1.79	1.39	1.42
5yr Average Asset Turnover Ratio	1.43	1.06	0.78
5yr Avg Net Profit Margin	6.41 %	14.26 %	9.18 %
Price to Book	2.33	7.17	1.22
P/E	26.3	44.0	14.15
5yr Avg Cash Conversion Cycle	-15.77 Days	127.68 Days	149.06 Days
Inventory Days	48.39 Days	96.53 Days	127.01 Days
Days Receivable	16.6 Days	35.77 Days	46.3 Days
Days Payable	66.11 Days	23.27 Days	29.15 Days
5yr Average Interest Coverage Ratio	9.38	24.82	10.82
5yr Avg ROCE	19.1 %	26.04 %	12.39 %
5yr Avg Operating Profit Margin	10.51 %	21.86 %	14.82 %
5 yr average Debt to Equity	0.38	0.27	0.27
5yr CAGR Net Profit	-14.71 %	9.61 %	1.81 %
5yr Average Return on Assets	9.61 %	15.02 %	7.37 %
Shareholdings
Promoter Holding	78.58 %	67.52 %	64.21 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-7.26 %	1.3 %
Change in Mutual Fund Holding (3 Yrs)	6.89 %	3.75 %	-0.36 %

Business

	Sanathan Textiles	K.P.R. Mill	Vardhman Textiles
Product Wise Break-Up	Product Wise Break-Up Polyester yarn Product 76.89 Cotton yarn Product 18.94 Industrial and technical textiles yarns 4.17 Ethanol 0 Molasses 0 Processing and fabrication income 0 Co-Gen Power 0 Automobile 0 Cotton Waste 0 Fabric 0 Sugar 0 Garment 0 Yarn 0 Acrylic Fibre 0 Sale of Fabric 0 Sale of Yarn 0	Product Wise Break-Up Garments 38.47 Cotton Waste 3.12 Acrylic Fibre 0 Processing and fabrication income 0.52 Molasses 0 Co-Generation 1.72 Ethanol 10.61 Automobile 1.89 Cotton yarn Product 0 Fabric 4.27 Sale of Fabric 0 Sugar 7.8 Sale of Yarn 0 Industrial and technical textiles yarns 0 Polyester yarn Product 0 Yarn 27.75 Others 3.85	Product Wise Break-Up Garment 0 Cotton Waste 0 Acrylic Fibre 0 Processing and fabrication income 0 Molasses 0 Co-Gen Power 0 Ethanol 0 Automobile 0 Cotton yarn Product 0 Fabric 0 Fabric 36.3 Sugar 0 Yarn 62.2 Industrial and technical textiles yarns 0 Polyester yarn Product 0 Yarn 0 Others 1.5
Location Wise Break-Up	Location Wise Break-Up India 96.38 Outside India 3.62 Australia 0 North America 0 Europe 0 Rest of the World 0	Location Wise Break-Up North America 8.78 Europe 24.32 Outside India 0 Rest of the World 0 India 58.22 Australia 6.28 Others 2.4	Location Wise Break-Up North America 0 Europe 0 Outside India 0 Rest of the World 46.0 India 54.0 Australia 0