Sacheerome Ltd.

Financial

	Sacheerome	SH Kelkar & Co	Oriental Aromatics
Operational Metrics
Financials
5 yr Average ROE	19.32 %	10.29 %	7.38 %
5yr average Equity Multiplier	1.54	2.07	1.53
5yr Average Asset Turnover Ratio	1.33	0.75	0.89
5yr Avg Net Profit Margin	9.89 %	6.84 %	5.53 %
Price to Book	7.37	2.77	1.87
P/E	28.58	48.07	36.06
5yr Avg Cash Conversion Cycle	22.07 Days	82.84 Days	145.82 Days
Inventory Days	61.7 Days	116.82 Days	122.5 Days
Days Receivable	52.87 Days	84.83 Days	72.03 Days
Days Payable	74.36 Days	122.85 Days	53.11 Days
5yr Average Interest Coverage Ratio	30.56	6.8	17.54
5yr Avg ROCE	28.0 %	13.19 %	11.14 %
5yr Avg Operating Profit Margin	16.2 %	14.96 %	10.88 %
5 yr average Debt to Equity	0.19	0.57	0.32
5yr CAGR Net Profit	28.56 %	-12.73 %	-19.56 %
5yr Average Return on Assets	13.18 %	4.98 %	5.15 %
Shareholdings
Promoter Holding	n/a	55.03 %	74.17 %
Share Pledged by Promoters	n/a	0.56 %	0.0
Change in Promoter Holding (3 Yrs)	n/a	-3.43 %	0.0
Change in Mutual Fund Holding (3 Yrs)	n/a	-0.93 %	-0.76 %

Business

	Sacheerome	SH Kelkar & Co	Oriental Aromatics
Product Wise Break-Up	Product Wise Break-Up Fragrance 96.7 Flavour 3.12 Flavors 0 Camphor & Isoborneol 0 Perfumery Chemicals 0 Others 0.18	Product Wise Break-Up Fragrance 89.96 Perfumery Chemicals 0 Camphor & Isoborneol 0 Flavour 0 Flavors 10.04	Product Wise Break-Up Fragrance 0 Perfumery Chemicals 53.0 Camphor & Isoborneol 29.0 Flavour 0 Flavors 0 Others 18.0
Location Wise Break-Up	Location Wise Break-Up India 91.7 Rest of the World 0 Middle East & Africa 0 Europe 0 Asia Ex India, Middle East 0 Others 8.3	Location Wise Break-Up India 57.48 Middle East & Africa 0 Europe 22.45 Rest of the World 20.07 Asia Ex India, Middle East 0	Location Wise Break-Up India 57.29 Middle East & Africa 0 Europe 0 Rest of the World 42.71 Asia Ex India, Middle East 0