SH Kelkar And Company Ltd.

Financial

	SH Kelkar & Co	Rossari Biotech	Oriental Aromatics
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	0.67 %	n/a	n/a
Financials
5 yr Average ROE	10.29 %	13.49 %	7.38 %
5yr average Equity Multiplier	2.07	1.73	1.53
5yr Average Asset Turnover Ratio	0.75	1.03	0.89
5yr Avg Net Profit Margin	6.84 %	7.62 %	5.53 %
Price to Book	2.77	3.28	1.87
P/E	48.07	28.82	36.06
5yr Avg Cash Conversion Cycle	82.84 Days	70.18 Days	145.82 Days
Inventory Days	116.82 Days	43.64 Days	122.5 Days
Days Receivable	84.83 Days	78.74 Days	72.03 Days
Days Payable	122.85 Days	64.07 Days	53.11 Days
5yr Average Interest Coverage Ratio	6.8	15.5	17.54
5yr Avg ROCE	13.19 %	16.45 %	11.14 %
5yr Avg Operating Profit Margin	14.96 %	13.54 %	10.88 %
5 yr average Debt to Equity	0.57	0.07	0.32
5yr CAGR Net Profit	-12.73 %	11.2 %	-19.56 %
5yr Average Return on Assets	4.98 %	7.91 %	5.15 %
Shareholdings
Promoter Holding	55.03 %	68.17 %	74.17 %
Share Pledged by Promoters	0.56 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.43 %	-0.39 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.93 %	2.08 %	-0.76 %

Business

	SH Kelkar & Co	Rossari Biotech	Oriental Aromatics
Product Wise Break-Up	Product Wise Break-Up Fragrance 89.96 Flavors 10.04 Animal Health & Nutrition (AHN) 0 Textile Specialty Chemicals (TSC) 0 0 Camphor & Isoborneol 0 Perfumery Chemicals 0	Product Wise Break-Up Animal Health 5.51 Industrial Chemicals 16.54 Fragrance 0 Perfumery Chemicals 0 Home And Personal Care(Hpc) 77.94 Camphor & Isoborneol 0 Flavors 0 Others 0.01	Product Wise Break-Up Animal Health & Nutrition (AHN) 0 Textile Specialty Chemicals (TSC) 0 Fragrance 0 Perfumery Chemicals 53.0 0 Camphor & Isoborneol 29.0 Flavors 0 Others 18.0
Location Wise Break-Up	Location Wise Break-Up India 57.48 Europe 22.45 Rest of the World 20.07 Middle East & Africa 0 Asia Ex India, Middle East 0 International 0 Domestic 0	Location Wise Break-Up India 0 Middle East & Africa 0 Europe 0 International 32.92 Rest of the World 0 Asia Ex India, Middle East 0 Domestic 67.08	Location Wise Break-Up India 54.18 Middle East & Africa 0 Europe 0 International 0 Rest of the World 45.82 Asia Ex India, Middle East 0 Domestic 0
Capex	Capex Fragrance 87.76 Flavors 12.24	-	-
Operating Profit Break-Up	Operating Profit Break-Up Fragrance 88.18 Flavors 11.82	-	-
Contract Type	Contract Type CIF 49.0 Ex work 47.0 FOB 4.0 DDP 0	-	-
Asset Break-Up	Asset Break-Up Fragrance 85.92 Flavours 8.28 Others 5.8	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-