RR Kabel Ltd.

Financial

	RR Kabel Ltd.	Finolex Cables	Ram Ratna Wires
Operational Metrics
Engineering & Capital Goods
Manufacturing Capacity - Wires & Cables	4.47 Mn Km	n/a	n/a
Manufacturing Capacity - Fans	3.3 Mn Units	n/a	n/a
Manufacturing Capacity - Switches & Switchgear Lights	16.88 Mn Units	n/a	n/a
Advertisement Spend as a % of Total Sales	1.69 %	n/a	n/a
Financials
5 yr Average ROE	14.84 %	13.31 %	12.38 %
5yr average Equity Multiplier	1.67	1.25	2.77
5yr Average Asset Turnover Ratio	2.07	0.77	2.91
5yr Avg Net Profit Margin	4.37 %	14.08 %	1.54 %
Price to Book	7.01	2.44	6.57
P/E	44.81	19.16	45.24
5yr Avg Cash Conversion Cycle	42.91 Days	39.44 Days	34.4 Days
Inventory Days	50.37 Days	66.32 Days	23.85 Days
Days Receivable	33.72 Days	14.38 Days	40.57 Days
Days Payable	25.58 Days	25.09 Days	18.74 Days
5yr Average Interest Coverage Ratio	8.65	526.44	2.56
5yr Avg ROCE	21.03 %	11.83 %	19.53 %
5yr Avg Operating Profit Margin	6.92 %	12.21 %	4.17 %
5 yr average Debt to Equity	0.3	0.0	1.16
5yr CAGR Net Profit	18.14 %	10.76 %	29.32 %
5yr Average Return on Assets	8.96 %	10.82 %	4.63 %
Shareholdings
Promoter Holding	61.76 %	35.86 %	72.97 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.0 %	-0.06 %	-0.07 %
Change in Mutual Fund Holding (3 Yrs)	5.67 %	-5.24 %	0.0

Business

	RR Kabel Ltd.	Finolex Cables	Ram Ratna Wires
Segment Break-Up	Segment Break-Up Wires and Cables 88.2 FMEG 11.8	-	-
Location Wise Break-Up	Location Wise Break-Up India 76.0 Rest of the World 0 Others 24.0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 90.71 Rest of the World 9.09 Others 0.2
Distribution Channel	Distribution Channel B2C 74.0 B2B 26.0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Wires and Cables 100.0 FMEG 0 Copper Rods 0 Communication Cables 0 Electrical Cables 0 Copper Tubes and Pipes 0 Enamelled Wires and Strips 0	Operating Profit Break-Up Communication Cables 1.03 Copper Rods 0.92 Electrical Cables 96.85 Enamelled Wires and Strips 0 Copper Tubes and Pipes 0 FMEG 0 Wires and Cables 0 Others 1.2	Operating Profit Break-Up Communication Cables 0 Copper Rods 0 Electrical Cables 0 Enamelled Wires and Strips 69.87 Copper Tubes and Pipes 22.87 FMEG 0 Wires and Cables 0 Others 7.26
Capex - Segment Wise	Capex - Segment Wise Wires and Cables 78.81 FMEG 21.19	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Wires and Cables 84.21 FMEG 15.79	-	-