RR Kabel Ltd.

Financial

	RR Kabel Ltd.	Finolex Cables	Ram Ratna Wires
Operational Metrics
Engineering & Capital Goods
Manufacturing Capacity - Wires & Cables	4.47 Mn Km	n/a	n/a
Manufacturing Capacity - Fans	3.3 Mn Units	n/a	n/a
Manufacturing Capacity - Switches & Switchgear Lights	16.88 Mn Units	n/a	n/a
Advertisement Spend as a % of Total Sales	1.69 %	n/a	n/a
Financials
5 yr Average ROE	14.84 %	13.25 %	13.75 %
5yr average Equity Multiplier	1.67	1.3	2.69
5yr Average Asset Turnover Ratio	2.07	0.74	2.94
5yr Avg Net Profit Margin	4.37 %	14.0 %	1.75 %
Price to Book	6.59	2.31	6.47
P/E	42.08	20.51	46.86
5yr Avg Cash Conversion Cycle	42.91 Days	38.55 Days	19.84 Days
Inventory Days	50.37 Days	60.22 Days	23.0 Days
Days Receivable	33.72 Days	14.41 Days	35.33 Days
Days Payable	25.58 Days	22.71 Days	23.39 Days
5yr Average Interest Coverage Ratio	8.65	570.85	2.8
5yr Avg ROCE	21.03 %	11.21 %	20.53 %
5yr Avg Operating Profit Margin	6.92 %	11.51 %	4.19 %
5 yr average Debt to Equity	0.3	0.0	0.96
5yr CAGR Net Profit	18.14 %	8.71 %	36.32 %
5yr Average Return on Assets	8.96 %	10.4 %	5.26 %
Shareholdings
Promoter Holding	61.76 %	35.86 %	72.97 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.0 %	-0.06 %	-0.07 %
Change in Mutual Fund Holding (3 Yrs)	5.67 %	-5.24 %	0.0

Business

	RR Kabel Ltd.	Finolex Cables	Ram Ratna Wires
Segment Break-Up	Segment Break-Up Wires and Cables 89.07 FMEG 10.93	-	-
Location Wise Break-Up	Location Wise Break-Up India 71.0 Rest of the World 0 Others 29.0	Location Wise Break-Up Rest of the World 0.58 India 99.42	Location Wise Break-Up Rest of the World 7.98 India 91.74 Others 0.28
Distribution Channel	Distribution Channel B2C 74.0 B2B 26.0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Wires and Cables 100.0 FMEG 0 Copper Rods 0 Communication Cables 0 Electrical Cables 0 Copper Tubes and Pipes 0 Enamelled Wires and Strips 0	Operating Profit Break-Up Wires and Cables 0 FMEG 0 Copper Rods 0.54 Electrical Cables 97.49 Enamelled Wires and Strips 0 Copper Tubes and Pipes 0 Communication Cables 1.08 Others 0.89	Operating Profit Break-Up Wires and Cables 0 FMEG 0 Copper Rods 0 Electrical Cables 0 Enamelled Wires and Strips 81.91 Copper Tubes and Pipes 12.29 Communication Cables 0 Others 5.8
Capex - Segment Wise	Capex - Segment Wise Wires and Cables 78.81 FMEG 21.19	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Wires and Cables 87.14 FMEG 12.86	-	-