RDB Rasayans Ltd.

Financial

	RDB Rasayans	Aeroflex Neu	Worth Peripherals
Operational Metrics
Financials
5 yr Average ROE	14.45 %	4.85 %	13.59 %
5yr average Equity Multiplier	1.14	1.87	1.43
5yr Average Asset Turnover Ratio	0.67	1.02	1.38
5yr Avg Net Profit Margin	19.41 %	2.06 %	6.92 %
Price to Book	1.34	3.17	1.37
P/E	10.3	372.19	15.29
5yr Avg Cash Conversion Cycle	48.35 Days	111.18 Days	64.06 Days
Inventory Days	11.98 Days	70.4 Days	26.56 Days
Days Receivable	57.93 Days	61.26 Days	58.61 Days
Days Payable	25.41 Days	44.92 Days	26.75 Days
5yr Average Interest Coverage Ratio	142.77	2.34	18.21
5yr Avg ROCE	19.74 %	10.17 %	17.5 %
5yr Avg Operating Profit Margin	15.64 %	5.76 %	11.38 %
5 yr average Debt to Equity	0.03	0.56	0.13
5yr CAGR Net Profit	16.05 %	-7.79 %	2.55 %
5yr Average Return on Assets	12.69 %	2.08 %	9.49 %
Shareholdings
Promoter Holding	69.83 %	60.46 %	68.16 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-6.06 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	RDB Rasayans	Aeroflex Neu	Worth Peripherals
Product Wise Break-Up	Product Wise Break-Up HDPE 100.0 Finance 0 Trading 0 Manufacturing 0 Commission DCA 0 Corrugated Boxes 0	Product Wise Break-Up HDPE 0 Finance 0 Corrugated Boxes 0 Commission DCA 0 Trading 0 Manufactured Goods 99.59 Others 0.41	Product Wise Break-Up HDPE 0 Finance 0 Corrugated Boxes 100.0 Commission DCA 0 Trading 0 Manufacturing 0
Location Wise Break-Up	Location Wise Break-Up India 92.51 Rest of the World 7.49	Location Wise Break-Up Rest of the World 0 India 21.65 Others 78.35	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-