Rashi Peripherals Ltd.

Financial

	Rashi Peripheral	TCC Concept	Vintage Coffee & Bev
Operational Metrics
Financials
5 yr Average ROE	20.68 %	16.22 %	3.07 %
5yr average Equity Multiplier	3.51	1.16	2.02
5yr Average Asset Turnover Ratio	3.35	0.28	0.36
5yr Avg Net Profit Margin	1.65 %	48.31 %	-1.31 %
Price to Book	1.2	2.98	7.14
P/E	9.73	46.32	43.37
5yr Avg Cash Conversion Cycle	49.08 Days	109.62 Days	140.9 Days
Inventory Days	44.68 Days	9.47 Days	304.1 Days
Days Receivable	41.61 Days	109.62 Days	59.56 Days
Days Payable	40.24 Days	48.49 Days	69.8 Days
5yr Average Interest Coverage Ratio	4.37	30.71	2.88
5yr Avg ROCE	32.55 %	21.61 %	5.24 %
5yr Avg Operating Profit Margin	2.88 %	67.82 %	12.16 %
5 yr average Debt to Equity	1.05	0.01	0.81
5yr CAGR Net Profit	9.8 %	119.83 %	n/a
5yr Average Return on Assets	5.6 %	13.69 %	2.09 %
Shareholdings
Promoter Holding	63.65 %	60.87 %	38.68 %
Share Pledged by Promoters	0.0	0.0	26.61 %
Change in Promoter Holding (3 Yrs)	0.24 %	-8.67 %	-33.54 %
Change in Mutual Fund Holding (3 Yrs)	2.95 %	0.0	2.32 %

Business

	Rashi Peripheral	TCC Concept	Vintage Coffee & Bev
Product Wise Break-Up	Product Wise Break-Up Personal Computing, Enterprise & Cloud Solutions (PES) 56.99 Lifestyle and IT essentials (LIT) 43.01 Instant Coffee 0	Product Wise Break-Up Instant Coffee 0 0 Lifestyle and IT essentials (LIT) 0 Others 100	Product Wise Break-Up Instant Coffee 100.0 0 Lifestyle and IT essentials (LIT) 0
Location Wise Break-Up	Location Wise Break-Up Domestic 97.9 Export 2.1	-	Location Wise Break-Up Export 0 India 32.52 Others 67.48
Distribution Channel	Distribution Channel General Trade 83.0 E-Commerce 9.0 Modern Trade 8.0	-	-