Ramky Infrastructure Ltd.

Financial

	Ramky Infrastructure	J Kumar Infraproject	Patel Engineering
Operational Metrics
Financials
5 yr Average ROE	10.26 %	9.82 %	2.06 %
5yr average Equity Multiplier	9.05	1.8	3.06
5yr Average Asset Turnover Ratio	0.37	0.83	0.41
5yr Avg Net Profit Margin	14.07 %	6.6 %	0.18 %
Price to Book	2.2	1.63	0.87
P/E	20.51	12.04	12.03
5yr Avg Cash Conversion Cycle	91.47 Days	49.97 Days	2287.99 Days
Inventory Days	45.57 Days	89.51 Days	416.24 Days
Days Receivable	66.73 Days	87.29 Days	50.62 Days
Days Payable	387.96 Days	52.09 Days	-1633.13 Days
5yr Average Interest Coverage Ratio	2.22	4.02	1.4
5yr Avg ROCE	28.25 %	17.3 %	11.74 %
5yr Avg Operating Profit Margin	12.79 %	15.21 %	14.86 %
5 yr average Debt to Equity	4.77	0.26	0.71
5yr CAGR Net Profit	n/a	28.06 %	n/a
5yr Average Return on Assets	5.72 %	5.47 %	0.87 %
Shareholdings
Promoter Holding	69.81 %	46.65 %	36.11 %
Share Pledged by Promoters	25.7 %	22.67 %	88.67 %
Change in Promoter Holding (3 Yrs)	-0.02 %	0.0	-18.51 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.25 %	0.48 %

Business

	Ramky Infrastructure	J Kumar Infraproject	Patel Engineering
Product Wise Break-Up	Product Wise Break-Up Construction 70.87 Construction 29.13 Real Estate 0 EPC 0	-	Product Wise Break-Up EPC 98.52 Construction 0 Real Estate 1.48
Location Wise Break-Up	Location Wise Break-Up India 100.0 Karnataka 0 Tamilnadu 0 Uttar Pradesh 0 Maharashtra 0 Gujarat 0 NCR 0 Rest of the World 0	Location Wise Break-Up Uttar Pradesh 2.0 Maharashtra 61.0 Gujarat 2.0 Rest of the World 0 Karnataka 0 Tamilnadu 18.0 India 0 NCR 16.0 Others 1.0	Location Wise Break-Up Uttar Pradesh 0 Maharashtra 0 Gujarat 0 Rest of the World 2.77 Karnataka 0 Tamilnadu 0 India 97.23 NCR 0
Operating Profit Break-Up	Operating Profit Break-Up Construction business 80.52 Developer business 19.48 Real Estate 0 Civil Construction 0	-	Operating Profit Break-Up Developer business 0 Construction business 0 Real Estate 13.15 Civil Construction 86.72 Others 0.13
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 0 Others 100	-	Asset Break-Up - Segment Wise India 98.67 Others 1.33