Rallis India Ltd.

Financial

	Rallis India	Dhanuka Agritech	NACL Industries
Operational Metrics
Chemical Sector
Capacity Utilization - Pesticides	100.0 %	n/a	n/a
Manufacturing Capacity - Pesticides	10000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	12.66 %	22.08 %	7.38 %
5yr average Equity Multiplier	1.68	1.33	3.0
5yr Average Asset Turnover Ratio	0.92	1.16	1.09
5yr Avg Net Profit Margin	8.22 %	14.25 %	2.32 %
Price to Book	3.75	5.34	14.46
P/E	41.49	25.23	0.0
5yr Avg Cash Conversion Cycle	-18.92 Days	87.35 Days	94.06 Days
Inventory Days	95.59 Days	70.43 Days	67.87 Days
Days Receivable	48.09 Days	66.71 Days	135.6 Days
Days Payable	165.95 Days	56.26 Days	107.57 Days
5yr Average Interest Coverage Ratio	33.82	91.81	2.79
5yr Avg ROCE	16.44 %	28.26 %	14.6 %
5yr Avg Operating Profit Margin	12.55 %	18.55 %	6.49 %
5 yr average Debt to Equity	0.04	0.01	1.01
5yr CAGR Net Profit	-0.41 %	7.12 %	n/a
5yr Average Return on Assets	7.56 %	16.56 %	2.69 %
Shareholdings
Promoter Holding	55.08 %	69.87 %	63.08 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	4.99 %	-0.13 %	-0.89 %
Change in Mutual Fund Holding (3 Yrs)	0.34 %	0.87 %	0.0

Business

	Rallis India	Dhanuka Agritech	NACL Industries
Product Wise Break-Up	Product Wise Break-Up Crop Protection 73.83 Seed 15.64 Crop Nutrition 8.19 Polymer Product 1.28 Herbicides 0 Fungicides 0 Insecticides 0 0 Plant Growth Regulators 0 Others 1.06	Product Wise Break-Up Crop Nutrition 0 Insecticides 38.0 0 Polymer Product 0 Fungicide 13.0 Plant Growth Regulators 0 Herbicides 32.0 Crop Protection 0 Seed 0 Others 17.0	Product Wise Break-Up Crop Nutrition 0 Insecticides 36.95 0 Polymer Product 0 Fungicides 42.66 Plant Growth Regulators 0 Herbicides 13.87 Crop Protection 0 Seed 0 Others 6.52
Segment Break-Up	Segment Break-Up Agro Chemicals 0 Others 100	Segment Break-Up Agro Chemicals 100.0	-
Location Wise Break-Up	Location Wise Break-Up India 80.24 Asia Pacific 8.09 North America 5.46 Europe 2.97 South America 1.98 Africa 1.09 Australia 0.17 West 0 East 0 South 0 North 0 Rest of the World 0 Asia 0 America 0	Location Wise Break-Up East 12.0 Asia 0 Europe 0 North 34.0 Australia 0 West 20.0 Asia Pacific 0 India 0 South 34.0 South America 0 America 0 North America 0 Rest of the World 0 Africa 0	Location Wise Break-Up East 0 Asia 0 Europe 0 North 0 Australia 0 West 0 Asia Pacific 0 India 76.7 South 0 South America 0 America 0 North America 0 Rest of the World 23.3 Africa 0
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	-
Contract Type	Contract Type Others 100	-	-