Rajshree Sugars & Chemicals Ltd.

Financial

	Rajshree Sugars&Chem	Kesar Enterprises	Vishwaraj Sugar Ind.
Operational Metrics
Financials
5 yr Average ROE	130.56 %	-10.36 %	3.53 %
5yr average Equity Multiplier	-88.12	5.64	2.93
5yr Average Asset Turnover Ratio	0.73	0.81	0.66
5yr Avg Net Profit Margin	-1.29 %	-0.75 %	2.3 %
Price to Book	0.55	0.86	0.71
P/E	17.74	0.0	0.0
5yr Avg Cash Conversion Cycle	30.68 Days	-192.49 Days	143.87 Days
Inventory Days	142.34 Days	70.67 Days	237.81 Days
Days Receivable	34.03 Days	9.9 Days	27.87 Days
Days Payable	99.73 Days	204.94 Days	86.35 Days
5yr Average Interest Coverage Ratio	0.7	1.17	1.61
5yr Avg ROCE	9.33 %	9.26 %	14.45 %
5yr Avg Operating Profit Margin	7.93 %	0.09 %	13.29 %
5 yr average Debt to Equity	-75.49	0.85	1.46
5yr CAGR Net Profit	n/a	n/a	n/a
5yr Average Return on Assets	-1.14 %	0.3 %	1.31 %
Shareholdings
Promoter Holding	40.72 %	70.73 %	29.05 %
Share Pledged by Promoters	99.86 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.06 %	-0.25 %	-4.64 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Rajshree Sugars&Chem	Kesar Enterprises	Vishwaraj Sugar Ind.
Product Wise Break-Up	Product Wise Break-Up Sugar 71.07 Distillery 14.48 Cogen 14.45 Vinegar 0 IML 0 Co-generation 0	-	Product Wise Break-Up IML 0 Distillery 18.29 Vinegar 3.18 Sugar 69.08 Cogen 0 Co-Generation 9.44 Others 0.01
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 India 0	-	Location Wise Break-Up International 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Cogen 51.69 Sugar 48.31 Distillery 0 Spirits 0 Power 0 Vinegar Unit 0 IML 0 Cogeneration 0	Operating Profit Break-Up Spirits 0 Cogeneration 0 IML 0 Distillery 0 Sugar 0 Power 100.0 Cogen 0 Vinegar Unit 0	Operating Profit Break-Up Spirits 0 Cogeneration 7.9 IML 2.03 Distillery 73.85 Sugar 0 Power 0 Cogen 0 Vinegar Unit 16.23
Asset Break-Up	Asset Break-Up Sugar 68.8 Cogen 15.96 Distillery 15.02 Others 0.22	-	Asset Break-Up Cogen 0 Sugar 41.03 Distillery 43.87 Others 15.1