Raghav Productivity Enhancers Ltd.

Financial

	Raghav Productivity	OMDC	Shivalik Bimetal
Operational Metrics
Financials
5 yr Average ROE	16.99 %	-132.29 %	24.1 %
5yr average Equity Multiplier	1.19	15.07	1.44
5yr Average Asset Turnover Ratio	0.81	0.19	1.07
5yr Avg Net Profit Margin	17.68 %	-12.13 %	15.61 %
Price to Book	17.01	0.0	7.22
P/E	81.62	0.0	35.71
5yr Avg Cash Conversion Cycle	41.27 Days	608.14 Days	125.15 Days
Inventory Days	47.78 Days	86.38 Days	98.87 Days
Days Receivable	83.11 Days	0.03 Days	80.86 Days
Days Payable	95.27 Days	963.44 Days	67.23 Days
5yr Average Interest Coverage Ratio	74.7	-0.13	23.44
5yr Avg ROCE	21.74 %	-23.17 %	29.88 %
5yr Avg Operating Profit Margin	26.23 %	5.13 %	20.97 %
5 yr average Debt to Equity	0.04	20.71	0.18
5yr CAGR Net Profit	32.25 %	n/a	24.76 %
5yr Average Return on Assets	14.26 %	-10.07 %	16.79 %
Shareholdings
Promoter Holding	62.91 %	50.01 %	33.17 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-6.7 %	0.0	-27.44 %
Change in Mutual Fund Holding (3 Yrs)	0.0	3.1 %	19.56 %

Business

	Raghav Productivity	OMDC	Shivalik Bimetal
Product Wise Break-Up	Product Wise Break-Up Ramming Mass/Quartz stone 100.0 Iron & Sheets 0 Tundish Board 0 Manganese 0 Iron Ore 0 Job work 0 Shunt (Resisters) 0 0	Product Wise Break-Up Ramming Mass/Quartz stone 0 Job work 0 Iron & Sheets 0 Manganese 0 Shunt (Resisters) 0 0 Tundish Board 0 Iron Ore 100.0	Product Wise Break-Up Ramming Mass/Quartz stone 0 Job work 0 Iron & Sheets 0 Manganese 0 Shunt (Resisters) 42.24 Thermostatic Bi-metal/Tri-metal Strips & Parts 43.97 Tundish Board 0 Iron Ore 0 Others 13.79
Location Wise Break-Up	Location Wise Break-Up India 52.44 Rest of the World 46.47 Asia (Ex India) 0 Europe 0 USA 0 Others 1.09	Location Wise Break-Up Rest of the World 0 Asia (Ex India) 0 USA 0 India 100.0 Europe 0	Location Wise Break-Up Rest of the World 0 Asia (Ex India) 19.83 USA 21.55 India 42.24 Europe 16.38
Raw Material Break-Up	Raw Material Break-Up Quartz Stone 56.9 Boric Acid 42.18 Others 0.92	-	-