Le Lavoir Ltd.

Financial

	Le Lavoir	Prithvi Exchange (I)	Goyal Aluminiums
Operational Metrics
Financials
5 yr Average ROE	9.35 %	10.9 %	10.65 %
5yr average Equity Multiplier	1.35	1.38	1.58
5yr Average Asset Turnover Ratio	0.22	49.33	2.75
5yr Avg Net Profit Margin	26.98 %	0.09 %	2.76 %
Price to Book	13.7	2.15	4.76
P/E	77.78	20.96	49.03
5yr Avg Cash Conversion Cycle	-20.17 Days	0.95 Days	70.47 Days
Inventory Days	10.35 Days	1.35 Days	11.79 Days
Days Receivable	84.78 Days	0.63 Days	71.25 Days
Days Payable	65.22 Days	0.71 Days	49.61 Days
5yr Average Interest Coverage Ratio	1448.4	10.69	10.89
5yr Avg ROCE	12.26 %	15.64 %	15.21 %
5yr Avg Operating Profit Margin	29.77 %	0.12 %	4.15 %
5 yr average Debt to Equity	0.03	0.07	0.1
5yr CAGR Net Profit	n/a	n/a	19.97 %
5yr Average Return on Assets	6.62 %	7.42 %	7.89 %
Shareholdings
Promoter Holding	3.76 %	72.02 %	69.94 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.07 %	-1.07 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0