Puravankara Ltd.

Financial

	Puravankara	Mahindra Life. Dev	Ashiana Housing
Operational Metrics
Building Materials
Cost of Borrowing	11.85 %	8.8 %	n/a
Real Estate Sector
Sales Realization Per Sqft (Residential / Non-Residential)	9031.0 Rs/Sqft	n/a	n/a
Total Area Under Construction	36.8 Mn Sqft	n/a	n/a
Inventory - Residential	8.42 Mn Sqft	7.17 Mn Sqft	0.25 Mn Sqft
Unclassified
Area Under Construction - Residential	36.8 Mn Sqft	12.71 Mn Sqft	n/a
Financials
5 yr Average ROE	3.43 %	3.67 %	1.95 %
5yr average Equity Multiplier	4.79	2.22	2.38
5yr Average Asset Turnover Ratio	0.16	0.09	0.23
5yr Avg Net Profit Margin	5.27 %	15.12 %	0.64 %
Price to Book	3.93	4.17	4.22
P/E	0.0	79.24	176.91
5yr Avg Cash Conversion Cycle	4007.86 Days	3703.36 Days	569.57 Days
Inventory Days	1894.45 Days	2742.02 Days	1047.57 Days
Days Receivable	85.72 Days	120.56 Days	14.85 Days
Days Payable	134.34 Days	273.36 Days	92.52 Days
5yr Average Interest Coverage Ratio	1.31	6.76	1.78
5yr Avg ROCE	19.93 %	-4.25 %	4.29 %
5yr Avg Operating Profit Margin	22.56 %	-44.69 %	4.95 %
5 yr average Debt to Equity	1.48	0.34	0.18
5yr CAGR Net Profit	-13.8 %	n/a	n/a
5yr Average Return on Assets	0.75 %	1.66 %	0.39 %
Shareholdings
Promoter Holding	75.0 %	52.43 %	61.11 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	1.1 %	-0.11 %
Change in Mutual Fund Holding (3 Yrs)	-1.51 %	1.46 %	0.76 %

Business

	Puravankara	Mahindra Life. Dev	Ashiana Housing
Product Wise Break-Up	Product Wise Break-Up Real Estate 100.0 Industrial Cities & Clusters 0 Residential 0 Development of real estate property 0	Product Wise Break-Up Real Estate 0 Industrial Cities & Clusters 15.0 Development of real estate property 0 Residential 85.0	Product Wise Break-Up Real Estate 0 Industrial Cities & Clusters 0 Real Estate 100.0 Residential 0
Location Wise Break-Up	Location Wise Break-Up Bangalore 47.0 Chennai 17.0 Pune 12.0 Mumbai 12.0 Cochin 8.0 West India 0 Hydrabad 0 India 0 NCR 0 Nagpur 0 0 Gurgaon 0 Jamshedpur 0 Jaipur 0 Jodhpur 0 Bhiwadi 0 Others 4.0	Location Wise Break-Up India 0 NCR 14.34 Mumbai 0 MMR (Mumbai, Boisar, Palghar, Thane, Kalyan and Alibaug) 34.5 Nagpur 0 Jamshedpur 0 West India 0 Bhiwadi 0 Gurgaon 0 Chennai 2.55 Bangalore 0 Cochin 0 Hydrabad 0 Pune 26.33 Jaipur 0 Jodhpur 0 Others 22.28	Location Wise Break-Up India 0 NCR 0 Mumbai 0 0 Nagpur 0 Jamshedpur 5.0 West India 0 Bhiwadi 12.0 Gurgaon 34.0 Chennai 9.0 Bangalore 0 Cochin 0 Hydrabad 0 Pune 14.0 Jaipur 24.0 Jodhpur 2.0
Brand Wise Break-Up	Brand Wise Break-Up Puravankara 53.0 Provident 34.0 Purva Land 13.0	-	-