Primo Chemicals Ltd.

Financial

	Primo Chemicals	Lords Chloro Alkali	TN Petro Products
Operational Metrics
Chemical Sector
Capacity Utilization - Caustic Soda	91.0 %	n/a	n/a
Manufacturing Capacity - Caustic Soda	165000.0 MTPA	76650.0 MTPA	56100.0 MTPA
Capacity Utilization - Chlorine Gas	75.08 %	n/a	n/a
Realization / Tonne - Caustic Soda	51179.0 Rs/MT	n/a	n/a
Capacity Utilization - Hydrochloric Acid	135.76 %	n/a	n/a
Capacity Utilization - Hydrogen Gas	86.76 %	n/a	n/a
Financials
5 yr Average ROE	14.18 %	13.18 %	15.05 %
5yr average Equity Multiplier	2.0	1.81	1.33
5yr Average Asset Turnover Ratio	0.84	1.04	1.72
5yr Avg Net Profit Margin	7.43 %	6.61 %	6.66 %
Price to Book	1.71	3.03	0.95
P/E	187.75	37.48	14.87
5yr Avg Cash Conversion Cycle	-118.07 Days	24.51 Days	18.83 Days
Inventory Days	12.22 Days	27.96 Days	24.89 Days
Days Receivable	39.83 Days	31.3 Days	24.7 Days
Days Payable	152.97 Days	16.82 Days	29.87 Days
5yr Average Interest Coverage Ratio	7.53	9.2	21.09
5yr Avg ROCE	19.56 %	15.26 %	18.74 %
5yr Avg Operating Profit Margin	10.64 %	13.15 %	9.18 %
5 yr average Debt to Equity	0.26	0.41	0.06
5yr CAGR Net Profit	-1.63 %	n/a	-4.58 %
5yr Average Return on Assets	7.5 %	7.94 %	11.26 %
Shareholdings
Promoter Holding	31.35 %	74.66 %	34.54 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.06 %	0.0
Change in Mutual Fund Holding (3 Yrs)	1.88 %	0.0	0.0

Business

	Primo Chemicals	Lords Chloro Alkali	TN Petro Products
Product Wise Break-Up	Product Wise Break-Up Caustic Soda Lye 100.0 Manufacturing of Caustic Soda 0 Propylene Oxide 0 Chlorine and its Dervatives 0 Linear Alkyl Benzene 0	Product Wise Break-Up Caustic soda 100.0 Propylene Oxide 0 Chlorine and its Dervatives 0 Linear Alkyl Benzene 0 Caustic Soda Lye 0	Product Wise Break-Up Manufacturing of Caustic Soda 0 Propylene Oxide 8.96 Chlorine 0.15 Linear Alkyl Benzene 78.87 Caustic Soda Lye 8.61 Others 3.41
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 0 India 100.0
Raw Material Break-Up	Raw Material Break-Up Salt 80.5 Barium Carbonate 4.5 Soda Ash 2.18 sulphuric acid 1.57 Normal Paraffin 0 Benzene 0 Kerosene 0 others 0 Propylene 0 Others 11.25	-	Raw Material Break-Up Salt 2.68 sulphuric acid 0 Normal Paraffin 10.48 Kerosene 52.16 Soda Ash 0 Benzene 23.78 Others 2.44 Propylene 8.46 Barium Carbonate 0