Prestige Estates Projects Ltd.

Financial

	Prestige EstatesProj	Godrej Properties	Brigade Enterprises
Operational Metrics
Real Estate Sector
Leasable Area	11.35 Mn Sqft	n/a	9.38 Mn Sqft
Sales Realization Per Sqft (Residential / Non-Residential)	15524.0 Rs/Sqft	13514.63 Rs/Sqft	12082.0 Rs/Sqft
Sales Realization / Sqft - Residential	6975.0 Rs/Sqft	13514.63 Rs/Sqft	12105.8 Rs/Sqft
Total Area Under Construction	109.0 Mn Sqft	92.44 Mn Sqft	26.28 Mn Sqft
Non-Residential Area Under Construction	25.0 Mn Sqft	6.15 Mn Sqft	2.01 Mn Sqft
Residential Projects Under Construction	86.0 Mn Sqft	86.29 Mn Sqft	24.27 Mn Sqft
Cost of Borrowing	10.32 %	7.8 %	8.67 %
Financials
5 yr Average ROE	15.31 %	4.66 %	6.95 %
5yr average Equity Multiplier	3.94	2.63	4.93
5yr Average Asset Turnover Ratio	0.23	0.09	0.21
5yr Avg Net Profit Margin	18.03 %	14.45 %	6.3 %
Price to Book	4.46	3.57	4.25
P/E	147.23	41.71	35.15
5yr Avg Cash Conversion Cycle	1408.62 Days	1630.57 Days	277.38 Days
Inventory Days	627.65 Days	1655.38 Days	730.67 Days
Days Receivable	59.1 Days	27.56 Days	40.59 Days
Days Payable	144.77 Days	727.76 Days	1223.76 Days
5yr Average Interest Coverage Ratio	3.1	5.73	1.63
5yr Avg ROCE	13.85 %	8.2 %	9.24 %
5yr Avg Operating Profit Margin	27.37 %	-5.73 %	25.39 %
5 yr average Debt to Equity	0.96	0.72	1.52
5yr CAGR Net Profit	27.8 %	n/a	n/a
5yr Average Return on Assets	4.39 %	1.58 %	1.55 %
Shareholdings
Promoter Holding	60.94 %	46.7 %	41.13 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-4.54 %	-11.73 %	-2.72 %
Change in Mutual Fund Holding (3 Yrs)	9.98 %	3.33 %	-1.81 %

Business

	Prestige EstatesProj	Godrej Properties	Brigade Enterprises
Product Wise Break-Up	Product Wise Break-Up Residential 81.84 Rental Income 7.96 Hospitality 7.53 Contractual Projects 1.14 Real Estate Development 0 Leasing 0 Hospitality 0 Real Estate 0 Others 1.53	Product Wise Break-Up Real Estate 0 Contractual Projects 0 Rental Income 0 Real Estate 100.0 Hospitality 0 Residential 0 Leasing 0	Product Wise Break-Up Real Estate 66.17 Contractual Projects 0 Rental Income 0 Real Estate Development 0 Accommodation 10.38 Residential 0 Leasing 23.45
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 BANGALORE 0 PUNE 0 MMR 0 NCR 0 Kochi 0 GIFT City 0 Mysore 0 Hyderabad 0 Thiruvananthapuram 0 Chennai 0 Bangalore 0	Location Wise Break-Up India 0 Chennai 0 MMR 28.33 Pune 15.56 NCR 40.5 Mysore 0 Rest of the World 0 Kochi 0 Thiruvananthapuram 0 Bangalore 0 Hyderabad 0 Bangalore 2.77 GIFT City 0 Others 12.84	Location Wise Break-Up India 0 Chennai 24.18 MMR 0 PUNE 0 NCR 0 Mysore 2.9 Rest of the World 0 Kochi 3.87 Thiruvananthapuram 0 Bangalore 66.73 Hyderabad 1.93 BANGALORE 0 GIFT City 0.39
Operating Profit Break-Up	Operating Profit Break-Up Residential 72.26 Office 16.14 Retail 8.36 Services 3.25 Hospitality 0 Leasing 0 Real Estate 0	-	Operating Profit Break-Up Real Estate 55.94 Accommodation 8.67 Services 0 Residential 0 Office 0 Retail 0 Leasing 35.39
Verticals	Verticals Residential 81.27 Services 8.63 Office 5.39 Retail 4.71 Hospitality 0	-	-
Net Profit Break-Up	Net Profit Break-Up Residential 80.74 Retail 11.12 Services 5.27 Office 2.88 Hospitality 0	-	-

Prestige Estates Projects Ltd.

Prestige Estates Projects Ltd.

SIGN UP FOR FREE