Prestige Estates Projects Ltd.

Financial

	Prestige EstatesProj	Godrej Properties	Brigade Enterprises
Operational Metrics
Real Estate Sector
Leasable Area	16.12 Mn Sqft	n/a	9.38 Mn Sqft
Sales Realization Per Sqft (Residential / Non-Residential)	13339.0 Rs/Sqft	11478.12 Rs/Sqft	11782.0 Rs/Sqft
Sales Realization / Sqft - Residential	7343.0 Rs/Sqft	11478.12 Rs/Sqft	11829.27 Rs/Sqft
Total Area Under Construction	125.0 Mn Sqft	93.62 Mn Sqft	26.04 Mn Sqft
Non-Residential Area Under Construction	26.0 Mn Sqft	6.28 Mn Sqft	2.55 Mn Sqft
Residential Projects Under Construction	95.0 Mn Sqft	87.34 Mn Sqft	23.49 Mn Sqft
Cost of Borrowing	10.14 %	7.7 %	8.25 %
Financials
5 yr Average ROE	14.41 %	4.66 %	6.95 %
5yr average Equity Multiplier	3.6	2.63	4.93
5yr Average Asset Turnover Ratio	0.2	0.09	0.21
5yr Avg Net Profit Margin	18.31 %	14.45 %	6.3 %
Price to Book	4.52	3.73	4.06
P/E	132.28	43.66	30.44
5yr Avg Cash Conversion Cycle	1649.03 Days	1630.57 Days	277.38 Days
Inventory Days	794.55 Days	1655.38 Days	730.67 Days
Days Receivable	64.08 Days	27.56 Days	40.59 Days
Days Payable	62.27 Days	727.76 Days	1223.76 Days
5yr Average Interest Coverage Ratio	3.05	5.73	1.63
5yr Avg ROCE	12.87 %	8.2 %	9.24 %
5yr Avg Operating Profit Margin	28.53 %	-5.73 %	25.39 %
5 yr average Debt to Equity	0.75	0.72	1.52
5yr CAGR Net Profit	-30.0 %	n/a	n/a
5yr Average Return on Assets	4.27 %	1.58 %	1.55 %
Shareholdings
Promoter Holding	60.94 %	46.7 %	41.13 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-4.54 %	-11.73 %	-2.72 %
Change in Mutual Fund Holding (3 Yrs)	9.98 %	3.33 %	-1.81 %

Business

	Prestige EstatesProj	Godrej Properties	Brigade Enterprises
Product Wise Break-Up	Product Wise Break-Up Residential 81.84 Rental Income 7.96 Hospitality 7.53 Contractual Projects 1.14 Real Estate Development 0 Leasing 0 Hospitality 0 Real Estate 0 Others 1.53	Product Wise Break-Up Residential 0 Real Estate 100.0 Rental Income 0 Contractual Projects 0 Hospitality 0 Leasing 0 Real Estate 0	Product Wise Break-Up Residential 0 Real Estate Development 0 Rental Income 0 Contractual Projects 0 Accommodation 10.86 Leasing 23.14 Real Estate 66.0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 BANGALORE 0 PUNE 0 MMR 0 NCR 0 Kochi 0 GIFT City 0 Mysore 0 Hyderabad 0 Thiruvananthapuram 0 Chennai 0 Bangalore 0	Location Wise Break-Up Hyderabad 0 Pune 9.59 Rest of the World 0 Bangalore 43.72 Mysore 0 Kochi 0 Chennai 0 MMR 22.99 GIFT City 0 Thiruvananthapuram 0 India 0 NCR 23.69 Bangalore 0 Others 0.01	Location Wise Break-Up Hyderabad 1.93 PUNE 0 Rest of the World 0 BANGALORE 0 Mysore 2.9 Kochi 3.87 Chennai 24.18 MMR 0 GIFT City 0.39 Thiruvananthapuram 0 India 0 NCR 0 Bangalore 66.73
Operating Profit Break-Up	Operating Profit Break-Up Residential 71.01 Office 20.29 Retail 6.02 Services 2.68 Hospitality 0 Leasing 0 Real Estate 0	-	Operating Profit Break-Up Services 0 Retail 0 Residential 0 Office 0 Leasing 55.92 Real Estate 33.83 Accommodation 10.26
Verticals	Verticals Residential 80.94 Office 8.24 Services 7.06 Retail 3.76 Hospitality 0	-	-
Net Profit Break-Up	Net Profit Break-Up Residential 78.35 Office 9.7 Retail 8.31 Services 3.63 Hospitality 0 Others 0.01	-	-

Prestige Estates Projects Ltd.

Prestige Estates Projects Ltd.

SIGN UP FOR FREE