Premier Energies Ltd.

Financial

	Premier Energies	Waaree Energies	Swelect Energy
Operational Metrics
Renewable
Manufacturing Capacity - Solar Panels	5100.0 MW	15000.0 MW	n/a
Capacity Utilization - Solar Panels	77.0 %	n/a	n/a
Solar Panel
Manufacturing Capacity - Solar Cell	3200.0 MW	n/a	n/a
Capacity Utilization - Solar Cell	94.0 %	n/a	n/a
Financials
5 yr Average ROE	14.56 %	21.43 %	3.45 %
5yr average Equity Multiplier	4.16	3.54	1.86
5yr Average Asset Turnover Ratio	0.76	1.09	0.23
5yr Avg Net Profit Margin	4.45 %	7.19 %	9.86 %
Price to Book	16.37	10.44	1.64
P/E	44.14	44.61	52.32
5yr Avg Cash Conversion Cycle	16.65 Days	27.12 Days	54.28 Days
Inventory Days	74.11 Days	70.85 Days	166.5 Days
Days Receivable	39.47 Days	27.24 Days	34.35 Days
Days Payable	109.41 Days	68.44 Days	235.35 Days
5yr Average Interest Coverage Ratio	3.3	9.51	2.35
5yr Avg ROCE	16.49 %	23.79 %	6.85 %
5yr Avg Operating Profit Margin	11.92 %	10.75 %	23.63 %
5 yr average Debt to Equity	1.48	0.51	0.64
5yr CAGR Net Profit	109.04 %	109.21 %	-13.54 %
5yr Average Return on Assets	4.21 %	6.81 %	1.86 %
Shareholdings
Promoter Holding	64.25 %	64.3 %	56.37 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	4.06 %	0.24 %	0.0

Business

	Premier Energies	Waaree Energies	Swelect Energy
Product Wise Break-Up	Product Wise Break-Up Solar Modules 69.82 Solar cells 25.87 Construction and project related activity 3.28 solar accessories and silicon wafers 0.78 Engineering and service fees 0.11 Solar power products 0 Sale of services 0 Generation of electricity from renewal 0 0 Grey Iron and Ductile Iron castings 0 Alloys and castings 0 0 Solar Photovoltaic Panels 0 Others 0.14	Product Wise Break-Up solar accessories and silicon wafers 0 Solar cells 0 Sale of services 2.42 Solar Modules 0 Solar power products 86.38 Sale Engineering, Procurement and Construction 10.5 Generation of electricity from renewal 0.23 Grey Iron and Ductile Iron castings 0 0 0 Alloys and castings 0 Solar Photovoltaic Panels 0 Engineering and service fees 0 Others 0.47	Product Wise Break-Up solar accessories and silicon wafers 0 Solar cells 0 Sale of services 0 Solar Modules 0 Solar power products 0 0 Generation of electricity from renewal 0 Grey Iron and Ductile Iron castings 0 Solar Power 52.42 0 Alloys and castings 0 Solar Photovoltaic Panels 44.01 Engineering and service fees 0 Others 3.57
Location Wise Break-Up	Location Wise Break-Up India 99.9 Outside India 0.1 Europe 0	Location Wise Break-Up India 83.28 Europe 0 Outside India 16.72	Location Wise Break-Up India 100.0 Europe 0 Outside India 0
Customer Wise Break-Up	Customer Wise Break-Up IPP 34.38 OEMs 12.68 Government 6.87 Others 46.07	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 100.0	-	-

Premier Energies Ltd.

SIGN UP FOR FREE