Swan Defence and Heavy Industries Ltd.

Financial

	Swan Defence & Heavy	Balmer Lawrie Invsts	Seamec
Operational Metrics
Financials
5 yr Average ROE	660.25 %	9.65 %	10.44 %
5yr average Equity Multiplier	2.0	2.36	1.38
5yr Average Asset Turnover Ratio	0.0	0.73	0.41
5yr Avg Net Profit Margin	95545.62 %	5.65 %	19.98 %
Price to Book	6.97	1.47	2.26
P/E	0.0	11.52	19.73
5yr Avg Cash Conversion Cycle	0.0	n/a	135.61 Days
Inventory Days	540.11 Days	n/a	26.34 Days
Days Receivable	0.0	n/a	108.33 Days
Days Payable	873.93 Days	n/a	29.62 Days
5yr Average Interest Coverage Ratio	1.73	n/a	10.61
5yr Avg ROCE	-1.22 %	n/a	8.62 %
5yr Avg Operating Profit Margin	-535.01 %	n/a	31.72 %
5 yr average Debt to Equity	1.06	n/a	0.2
5yr CAGR Net Profit	-41.5 %	n/a	-1.88 %
5yr Average Return on Assets	91.35 %	n/a	7.58 %
Shareholdings
Promoter Holding	94.91 %	59.67 %	72.31 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	94.91 %	0.0	0.27 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	5.83 %

Business

	Swan Defence & Heavy	Balmer Lawrie Invsts	Seamec
Product Wise Break-Up	Product Wise Break-Up Repairs and Fabrication 100.0 Ship Building 0 Non-Tonnage Income 0 Tonnage Income 0	-	Product Wise Break-Up Non-Tonnage Income 12.53 Ship Building 0 Repairs and Fabrication 0 Tonnage Income 87.47
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0.99	-	Location Wise Break-Up Rest of the World 7.81 India 92.19
Asset Break-Up	Asset Break-Up Within India 100.0 Outside India 0	Asset Break-Up Outside India 0 Within India 0 Others 100	-