Parsvnath Developers Ltd.

Financial

	Parsvnath Developers	Nila Spaces	Modi's Navnirman
Operational Metrics
Real Estate Sector
Total Area Under Construction	16.47 Mn Sqft	n/a	n/a
Non-Residential Area Under Construction	5.45 Mn Sqft	n/a	n/a
Residential Projects Under Construction	11.02 Mn Sqft	n/a	n/a
Financials
5 yr Average ROE	-4.7 %	3.03 %	15.91 %
5yr average Equity Multiplier	4.75	1.58	3.78
5yr Average Asset Turnover Ratio	0.1	0.23	0.51
5yr Avg Net Profit Margin	-102.65 %	-76.77 %	11.43 %
Price to Book	0.0	4.46	0.0
P/E	0.0	35.17	49.82
5yr Avg Cash Conversion Cycle	1829.09 Days	379.15 Days	531.41 Days
Inventory Days	2626.9 Days	1163.27 Days	537.55 Days
Days Receivable	182.91 Days	2.24 Days	10.65 Days
Days Payable	792.97 Days	113.91 Days	84.48 Days
5yr Average Interest Coverage Ratio	-0.15	-252.83	104.81
5yr Avg ROCE	-2.89 %	7.82 %	12.85 %
5yr Avg Operating Profit Margin	-9.5 %	-158.39 %	15.93 %
5 yr average Debt to Equity	1.65	0.05	1.81
5yr CAGR Net Profit	11.35 %	n/a	51.44 %
5yr Average Return on Assets	-8.02 %	1.31 %	6.11 %
Shareholdings
Promoter Holding	50.09 %	61.9 %	63.79 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-18.47 %	0.0	-6.41 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Parsvnath Developers	Nila Spaces	Modi's Navnirman
Product Wise Break-Up	Product Wise Break-Up Real Estate 78.21 Licence fee income 19.7 Maintenance & Repair Services 1.44 Rental Income 0.32 0 0 Others 0.33	Product Wise Break-Up Licence fee income 0 Development of Projects - with construction 100.0 0 Rental Income 0 Maintenance & Repair Services 0 Real Estate 0	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Domestic 0	Location Wise Break-Up India 0 India 100.0	Location Wise Break-Up India 100.0 Domestic 0