Yogi Ltd.

Financial

	Yogi	NBI Indl. Finance	Manba Finance
Operational Metrics
Financials
5 yr Average ROE	-1.2 %	7.62 %	12.47 %
5yr average Equity Multiplier	1.23	1.03	4.62
5yr Average Asset Turnover Ratio	0.14	0.08	0.19
5yr Avg Net Profit Margin	-3.71 %	76.59 %	14.54 %
5yr Avg Net Profit Margin	-3.71 %	76.59 %	14.54 %
5yr CAGR Net Profit	23.93 %	17.11 %	37.77 %
5yr CAGR Sales	12.47 %	23.15 %	32.47 %
5 yr CAGR PPOP	n/a	n/a	n/a
Price to Book	6.65	0.23	1.91
P/E	93.97	88.86	16.58
Shareholdings
Promoter Holding	61.09 %	74.17 %	74.98 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.73 %	-0.16 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Yogi	NBI Indl. Finance	Manba Finance
Product Wise Break-Up	Product Wise Break-Up Net gain/loss on sale of investments 0 Net gain on fair value changes 0 Interest Income 0 0 Used Car Loan 0 Used Two Wheeler 0 Small Business Loan 0 Personal Loan 0 Three Wheeler 0 Two Wheeler 0 Others 100	Product Wise Break-Up Net gain on fair value changes 50.29 Two Wheeler 0 Used Car Loan 0 Three Wheeler 0 Interest Income 0.12 Dividend 49.59 Used Two Wheeler 0 Personal Loan 0 Small Business Loan 0 Net gain/loss on sale of investments 0	Product Wise Break-Up Net gain on fair value changes 0 Two Wheeler 89.57 Used Car Loan 0.02 Three Wheeler 0.61 Interest Income 0 0 Used Two Wheeler 0.38 Personal Loan 0.71 Small Business Loan 0.19 Net gain/loss on sale of investments 0 Others 8.52