Panama Petrochem Ltd.

Financial

	Panama Petrochem	Agarwal Indl. Corp	Thirumalai Chemicals
Operational Metrics
Petrochemicals
Manufacturing Capacity - Petrochemicals	240000.0 MMTPA	n/a	n/a
Capacity Utilization - Petrochemicals	n/a	n/a	n/a
Sales realization - Petrochemicals	n/a	n/a	n/a
Quarterly Sales Volume- Petrochemicals	n/a	n/a	n/a
Financials
5 yr Average ROE	20.59 %	20.55 %	8.15 %
5yr average Equity Multiplier	1.72	1.96	2.31
5yr Average Asset Turnover Ratio	1.43	2.49	0.79
5yr Avg Net Profit Margin	8.33 %	4.29 %	5.0 %
Price to Book	1.69	2.3	2.58
P/E	11.83	12.47	0.0
5yr Avg Cash Conversion Cycle	73.98 Days	19.18 Days	-32.58 Days
Inventory Days	79.32 Days	15.63 Days	44.63 Days
Days Receivable	58.45 Days	39.46 Days	34.03 Days
Days Payable	85.53 Days	22.14 Days	116.12 Days
5yr Average Interest Coverage Ratio	21.27	6.94	6.68
5yr Avg ROCE	27.38 %	23.84 %	11.74 %
5yr Avg Operating Profit Margin	11.36 %	7.05 %	11.19 %
5 yr average Debt to Equity	0.06	0.55	0.65
5yr CAGR Net Profit	46.64 %	33.72 %	n/a
5yr Average Return on Assets	12.25 %	10.51 %	5.06 %
Shareholdings
Promoter Holding	62.22 %	57.2 %	41.87 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-8.89 %	-4.95 %	-0.11 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.73 %

Business

	Panama Petrochem	Agarwal Indl. Corp	Thirumalai Chemicals
Product Wise Break-Up	Product Wise Break-Up Petrochemicals 100.0 Maleic Anhydride 0 Phthalic Anhydride 0	-	Product Wise Break-Up Phthalic Anhydride 87.0 Petrochemicals 0 Maleic Anhydride 0 Others 13.0
Location Wise Break-Up	Location Wise Break-Up Rest of the World 56.0 India 44.0	-	Location Wise Break-Up Rest of the World 2.78 India 97.22
Verticals	Verticals Cosmetics & Pharma 24.0 Rubber Process 21.0 Printing Ink 20.0 Knitting and Antistatic 19.0 Transformer Oil 7.0 Others 9.0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	-	-