Panacea Biotec Ltd.

Financial

	Panacea Biotec	Indoco Remedies	Novartis
Operational Metrics
Pharmaceutical Sector
Number of ANDA's Filed in USA	6.0 .	54.0 .	n/a
R&D as a % of Total Sales	9.86 %	5.7 %	n/a
Financials
5 yr Average ROE	17.16 %	8.94 %	8.0 %
5yr average Equity Multiplier	1.61	1.9	2.72
5yr Average Asset Turnover Ratio	0.4	0.88	0.18
5yr Avg Net Profit Margin	19.26 %	5.41 %	17.12 %
Price to Book	3.13	2.72	2.85
P/E	227.93	0.0	21.77
5yr Avg Cash Conversion Cycle	-102.87 Days	35.3 Days	-23.33 Days
Inventory Days	109.97 Days	70.6 Days	44.27 Days
Days Receivable	37.7 Days	83.16 Days	38.18 Days
Days Payable	294.14 Days	111.01 Days	124.28 Days
5yr Average Interest Coverage Ratio	2.9	7.53	65.43
5yr Avg ROCE	-1.68 %	13.6 %	5.91 %
5yr Avg Operating Profit Margin	-1.99 %	14.97 %	15.15 %
5 yr average Debt to Equity	0.05	0.49	0.0
5yr CAGR Net Profit	-64.03 %	n/a	37.01 %
5yr Average Return on Assets	6.95 %	5.31 %	3.13 %
Shareholdings
Promoter Holding	72.48 %	58.9 %	70.68 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.11 %	0.21 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	1.16 %	0.0

Business

	Panacea Biotec	Indoco Remedies	Novartis
Therapeutic Area Wise Break-Up - Domestic	Therapeutic Area Wise Break-Up - Domestic Anti - Diabetes 43.91 Gastro Intestinal 13.47 Pain Management 12.87 Anti-Neoplastics 8.18 Vitamins / Minerals / Nutrients 6.09 Respiratory Systems 5.39 Vaccines 5.39 Blood Related 2.99 Hormones 0.6 Cardiac 0 Urological 0 Dermatology 0 Gynaecology 0 Pain / Analgesics 0 Ophthal / Otologicals 0 Vitamins / Minerals / Nutrients 0 Anti-Infectives 0 Stomatologicals 0 Others 1.11	Therapeutic Area Wise Break-Up - Domestic Blood Related 0 Gynecology 1.15 Pain Management 3.41 Vaccines 0 Hormones 0 Cardiac Science 2.68 Anti-Infective 13.89 Ophthalmology 5.78 Stomatologicals 22.92 Vitamins / Minerals / Nutrients 7.36 Anti - Diabetes 0 Respiratory Systems 0 Urology 7.34 Anti-Neoplastics 0 Gastro Intestinal 14.68 Pain Management 0 Dermatology 4.57 Others 16.22	-
Product Wise Break-Up	Product Wise Break-Up Vaccines 67.34 Formulations 32.66 Research and Development 0 CRO, Analytical Services 0 API 0 Formulation 0 0	Product Wise Break-Up Formulations 0 Formulations 91.0 Vaccines 0 0 Active Pharmaceutical Ingredient (API) 9.0 CRO, Analytical Services 0 Research and Development 0	Product Wise Break-Up Formulations 0 Formulation 0 Vaccines 0 Wholesale of pharmaceuticals and medical goods 100.0 API 0 CRO, Analytical Services 0 Research and Development 0
Location Wise Break-Up	Location Wise Break-Up Rest of the World 86.09 India 13.91	Location Wise Break-Up Rest of the World 35.25 India 64.75	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	-
Capex	Capex Vaccines 69.46 Formulations 30.54 Real estate 0	-	-
Brand Wise Break-Up	Brand Wise Break-Up PanGraf 21.0 Glizid Family 19.0 Sitcom Family 10.0 Mycept & Mycept 5.0 Livoluk Family 4.0 Panimun Bioral 4.0 PacliAll 1.0 Thank OD Family 0 Nimulid Family 0 Others 36.0	-	-
Asset Break-Up	Asset Break-Up Vaccines 68.55 Formulations 31.45 Real Estate 0	-	-

Panacea Biotec Ltd.

SIGN UP FOR FREE